Topco Scientific Co.,Ltd. (TPE: 5434)
Taiwan
· Delayed Price · Currency is TWD 301.00
-3.50 (-1.15%)
Nov 22, 2024, 1:30 PM CST
Topco Scientific Co.,Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 51,173 | 46,944 | 50,555 | 41,098 | 35,233 | 30,744 | Upgrade
|
| Other Revenue | 2,150 | 2,329 | 2,423 | 1,571 | 934.93 | 956.86 | Upgrade
|
| Revenue | 53,323 | 49,273 | 52,978 | 42,669 | 36,168 | 31,701 | Upgrade
|
| Revenue Growth (YoY) | 5.76% | -6.99% | 24.16% | 17.97% | 14.09% | 9.84% | Upgrade
|
| Cost of Revenue | 46,070 | 42,855 | 46,453 | 37,457 | 31,863 | 27,782 | Upgrade
|
| Gross Profit | 7,254 | 6,419 | 6,525 | 5,212 | 4,305 | 3,919 | Upgrade
|
| Selling, General & Admin | 3,395 | 3,091 | 3,139 | 2,559 | 2,143 | 1,996 | Upgrade
|
| Research & Development | 68.23 | 117.48 | 156.41 | 101.17 | 100.23 | 77.36 | Upgrade
|
| Other Operating Expenses | -0.24 | 12.02 | -0.29 | -0.29 | -0.29 | -0.29 | Upgrade
|
| Operating Expenses | 3,463 | 3,221 | 3,296 | 2,660 | 2,243 | 2,073 | Upgrade
|
| Operating Income | 3,791 | 3,198 | 3,230 | 2,552 | 2,062 | 1,845 | Upgrade
|
| Interest Expense | -117.31 | -99.57 | -53.11 | -34.23 | -27.17 | -30.67 | Upgrade
|
| Interest & Investment Income | 160.03 | 190.85 | 122.91 | 60.98 | 59.38 | 58.07 | Upgrade
|
| Earnings From Equity Investments | 520.98 | 471.82 | 541.72 | 422.68 | 373.35 | 348.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.53 | -13.74 | 123.55 | -38.39 | -44.91 | -19.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 109.53 | 78.86 | 54.96 | 50.18 | 34.93 | 21.18 | Upgrade
|
| EBT Excluding Unusual Items | 4,445 | 3,826 | 4,020 | 3,013 | 2,457 | 2,223 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.12 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.09 | 80.15 | 248.5 | 45.27 | 7.6 | -0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.19 | -26.11 | -26.65 | -8.53 | 94.55 | -6.8 | Upgrade
|
| Asset Writedown | - | - | - | -10.03 | - | -7.81 | Upgrade
|
| Pretax Income | 4,470 | 3,880 | 4,242 | 3,040 | 2,559 | 2,208 | Upgrade
|
| Income Tax Expense | 1,086 | 1,028 | 1,167 | 738.89 | 494.1 | 491.25 | Upgrade
|
| Earnings From Continuing Operations | 3,383 | 2,853 | 3,075 | 2,301 | 2,065 | 1,717 | Upgrade
|
| Minority Interest in Earnings | -17.48 | -17.89 | -56.7 | -6.5 | 3.03 | 5.36 | Upgrade
|
| Net Income | 3,366 | 2,835 | 3,018 | 2,294 | 2,068 | 1,722 | Upgrade
|
| Net Income to Common | 3,366 | 2,835 | 3,018 | 2,294 | 2,068 | 1,722 | Upgrade
|
| Net Income Growth | 21.66% | -6.08% | 31.56% | 10.93% | 20.09% | 22.61% | Upgrade
|
| Shares Outstanding (Basic) | 189 | 185 | 182 | 182 | 182 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 189 | 184 | 183 | 183 | 183 | Upgrade
|
| Shares Change (YoY) | 4.90% | 2.84% | 0.48% | -0.09% | 0.23% | -0.08% | Upgrade
|
| EPS (Basic) | 17.81 | 15.36 | 16.61 | 12.63 | 11.38 | 9.48 | Upgrade
|
| EPS (Diluted) | 17.31 | 15.03 | 16.41 | 12.53 | 11.29 | 9.42 | Upgrade
|
| EPS Growth | 16.37% | -8.39% | 30.97% | 10.98% | 19.85% | 22.66% | Upgrade
|
| Free Cash Flow | 233.64 | -152.61 | 2,815 | 2,191 | 1,734 | 1,446 | Upgrade
|
| Free Cash Flow Per Share | 1.20 | -0.81 | 15.30 | 11.97 | 9.46 | 7.91 | Upgrade
|
| Dividend Per Share | 9.000 | 9.000 | 6.000 | 8.800 | 8.000 | 6.500 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -31.82% | 10.00% | 23.08% | 22.64% | Upgrade
|
| Gross Margin | 13.60% | 13.03% | 12.32% | 12.22% | 11.90% | 12.36% | Upgrade
|
| Operating Margin | 7.11% | 6.49% | 6.10% | 5.98% | 5.70% | 5.82% | Upgrade
|
| Profit Margin | 6.31% | 5.75% | 5.70% | 5.38% | 5.72% | 5.43% | Upgrade
|
| Free Cash Flow Margin | 0.44% | -0.31% | 5.31% | 5.14% | 4.79% | 4.56% | Upgrade
|
| EBITDA | 4,115 | 3,526 | 3,547 | 2,816 | 2,269 | 2,042 | Upgrade
|
| EBITDA Margin | 7.72% | 7.16% | 6.69% | 6.60% | 6.27% | 6.44% | Upgrade
|
| D&A For EBITDA | 324.11 | 327.86 | 316.89 | 263.9 | 207.72 | 197.08 | Upgrade
|
| EBIT | 3,791 | 3,198 | 3,230 | 2,552 | 2,062 | 1,845 | Upgrade
|
| EBIT Margin | 7.11% | 6.49% | 6.10% | 5.98% | 5.70% | 5.82% | Upgrade
|
| Effective Tax Rate | 24.30% | 26.48% | 27.50% | 24.31% | 19.31% | 22.25% | Upgrade
|
| Revenue as Reported | 53,323 | 49,273 | 52,978 | 42,669 | 36,168 | 31,701 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.