Topco Scientific Co.,Ltd. (TPE:5434)

Topco Scientific Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	74,199	67,584	56,997	49,273	52,978	42,669
Revenue Growth	15.90%	18.57%	15.68%	-6.99%	24.16%	17.97%
Gross Profit Gross Profit Growth	9,883	8,650	7,718	6,419	6,525	5,212
Operating Income Operating Income Growth	5,220	4,460	3,943	3,198	3,230	2,552
Net Income Net Income Growth	5,185	4,180	3,656	2,835	3,018	2,294
Earnings Per Share EPS Growth	26.51	21.40	18.78	15.03	16.41	12.53
EPS Growth	39.11%	13.93%	24.93%	-8.39%	30.97%	10.98%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Environmental Engineering Division Environmental Engineering Division Growth	6,155	6,444	6,173	7,170	6,916	3,936
Other Department Other Department Growth	2,198	2,053	1,983	2,085	2,158	1,229
Adjustments and Eliminations Adjustments and Eliminations Growth	-1,826	-1,784	-1,234	-809.14	-501.09	-391.1
Semiconductor and Electronic Materials Business Department Semiconductor and Electronic Materials Business Department Growth	63,834	60,870	50,075	40,828	44,405	37,894
Total Total Growth	70,361	67,584	56,997	49,273	52,978	42,669

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	7,681	7,091	5,483	6,917	5,525	4,081
Total Debt Total Debt Growth	4,117	4,279	4,397	5,148	2,682	2,770
Net Cash (Debt) Net Cash Growth	3,564	2,812	1,086	1,769	2,843	1,311
Net Cash Growth	86.39%	158.99%	-38.63%	-37.78%	116.91%	-3.95%
Net Cash Per Share Net Cash Per Share Growth	18.20	14.37	5.56	9.35	15.46	7.16

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	4,673	5,144	5,225	1,620	3,184	2,597
Capital Expenditures CapEx Growth	-1,076	-1,157	-4,358	-1,773	-368.59	-405.53
Free Cash Flow Free Cash Flow Growth	3,597	3,986	866.68	-152.61	2,815	2,191
Free Cash Flow Growth	-5.96%	359.97%	-	-	28.46%	26.40%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	13.32%	12.80%	13.54%	13.03%	12.32%	12.21%
Operating Margin	7.04%	6.60%	6.92%	6.49%	6.10%	5.98%
Pretax Margin	9.06%	8.08%	8.30%	7.88%	8.01%	7.12%
Profit Margin	6.99%	6.19%	6.41%	5.75%	5.70%	5.38%
FCF Margin	4.85%	5.90%	1.52%	-0.31%	5.31%	5.14%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	13.500	13.500	11.990	10.000	10.000	8.800
Dividend Per Share Growth	11.95%	12.59%	19.90%	0%	13.64%	10.00%
Dividend Yield	2.64%	4.75%	4.59%	6.09%	7.19%	6.93%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	19.20	13.38	14.46	12.15	9.87	12.51
Forward PE	16.20	13.12	12.99	11.51	9.56	11.62
P/FCF Ratio	27.45	14.03	60.99	-	10.59	13.10
PS Ratio	1.33	0.83	0.93	0.70	0.56	0.67

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 5, 2026

Data Sources Report a data error