HannStar Board Corporation (TPE: 5469)
Taiwan
· Delayed Price · Currency is TWD 51.80
+0.20 (0.39%)
Jan 21, 2025, 9:12 AM CST
HannStar Board Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 41,540 | 42,976 | 47,688 | 57,000 | 45,704 | 43,142 | Upgrade
|
| Revenue Growth (YoY) | -5.63% | -9.88% | -16.34% | 24.71% | 5.94% | -1.43% | Upgrade
|
| Cost of Revenue | 30,906 | 32,244 | 38,324 | 45,763 | 36,110 | 35,429 | Upgrade
|
| Gross Profit | 10,634 | 10,732 | 9,364 | 11,237 | 9,594 | 7,713 | Upgrade
|
| Selling, General & Admin | 3,572 | 3,460 | 3,557 | 4,223 | 3,818 | 3,893 | Upgrade
|
| Research & Development | 356.7 | 351.94 | 387.19 | 401.92 | 385.54 | 285.3 | Upgrade
|
| Operating Expenses | 3,890 | 3,812 | 3,986 | 4,628 | 4,230 | 4,176 | Upgrade
|
| Operating Income | 6,744 | 6,919 | 5,378 | 6,608 | 5,364 | 3,537 | Upgrade
|
| Interest Expense | -428.39 | -313.76 | -167.54 | -122.97 | -226.07 | -433.27 | Upgrade
|
| Interest & Investment Income | 1,571 | 1,172 | 704.89 | 658.03 | 581.79 | 1,080 | Upgrade
|
| Earnings From Equity Investments | -630.86 | -705.97 | 317.97 | 105.08 | 199.53 | 73.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -175.57 | 61.49 | 1,223 | -291.08 | -873.68 | 34.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 67.63 | 199.15 | 144.48 | 268.82 | 838.7 | 108.66 | Upgrade
|
| EBT Excluding Unusual Items | 7,148 | 7,332 | 7,601 | 7,226 | 5,884 | 4,400 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4.6 | -26.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 72.95 | -273.54 | -455.16 | 305.57 | 21.47 | 86.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -71.09 | -46.25 | 50.52 | 560.57 | -23.18 | -15.47 | Upgrade
|
| Asset Writedown | -13.3 | -13.3 | - | 0.12 | -91.72 | -106.29 | Upgrade
|
| Pretax Income | 7,137 | 6,999 | 7,197 | 8,093 | 5,786 | 4,338 | Upgrade
|
| Income Tax Expense | 2,858 | 2,463 | 2,561 | 2,231 | 1,690 | 1,106 | Upgrade
|
| Earnings From Continuing Operations | 4,278 | 4,536 | 4,635 | 5,862 | 4,095 | 3,232 | Upgrade
|
| Minority Interest in Earnings | -1,797 | -1,856 | -1,427 | -2,137 | -931.78 | -415.09 | Upgrade
|
| Net Income | 2,481 | 2,680 | 3,209 | 3,725 | 3,164 | 2,817 | Upgrade
|
| Net Income to Common | 2,481 | 2,680 | 3,209 | 3,725 | 3,164 | 2,817 | Upgrade
|
| Net Income Growth | -14.24% | -16.49% | -13.86% | 17.74% | 12.31% | 76.56% | Upgrade
|
| Shares Outstanding (Basic) | 479 | 486 | 486 | 486 | 473 | 429 | Upgrade
|
| Shares Outstanding (Diluted) | 481 | 488 | 489 | 489 | 475 | 431 | Upgrade
|
| Shares Change (YoY) | -1.57% | -0.30% | 0.20% | 2.81% | 10.34% | 1.45% | Upgrade
|
| EPS (Basic) | 5.18 | 5.51 | 6.60 | 7.67 | 6.69 | 6.57 | Upgrade
|
| EPS (Diluted) | 5.16 | 5.49 | 6.55 | 7.63 | 6.66 | 6.54 | Upgrade
|
| EPS Growth | -12.91% | -16.25% | -14.10% | 14.52% | 1.83% | 73.99% | Upgrade
|
| Free Cash Flow | 4,726 | 8,652 | 7,939 | 3,317 | 5,098 | 5,857 | Upgrade
|
| Free Cash Flow Per Share | 9.83 | 17.73 | 16.22 | 6.79 | 10.73 | 13.60 | Upgrade
|
| Dividend Per Share | 1.749 | 1.749 | 2.609 | 2.391 | 2.391 | 1.956 | Upgrade
|
| Dividend Growth | -32.95% | -32.95% | 9.09% | 0% | 22.22% | 83.59% | Upgrade
|
| Gross Margin | 25.60% | 24.97% | 19.64% | 19.71% | 20.99% | 17.88% | Upgrade
|
| Operating Margin | 16.24% | 16.10% | 11.28% | 11.59% | 11.74% | 8.20% | Upgrade
|
| Profit Margin | 5.97% | 6.24% | 6.73% | 6.54% | 6.92% | 6.53% | Upgrade
|
| Free Cash Flow Margin | 11.38% | 20.13% | 16.65% | 5.82% | 11.15% | 13.57% | Upgrade
|
| EBITDA | 8,904 | 9,221 | 7,606 | 8,539 | 7,466 | 5,928 | Upgrade
|
| EBITDA Margin | 21.44% | 21.46% | 15.95% | 14.98% | 16.34% | 13.74% | Upgrade
|
| D&A For EBITDA | 2,160 | 2,302 | 2,228 | 1,931 | 2,102 | 2,392 | Upgrade
|
| EBIT | 6,744 | 6,919 | 5,378 | 6,608 | 5,364 | 3,537 | Upgrade
|
| EBIT Margin | 16.24% | 16.10% | 11.28% | 11.59% | 11.74% | 8.20% | Upgrade
|
| Effective Tax Rate | 40.05% | 35.19% | 35.59% | 27.57% | 29.22% | 25.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.