HannStar Board Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39,458	44,434	25,717	29,223	16,725	23,991
Market Cap Growth	80.59%	72.78%	-12.00%	74.72%	-30.29%	4.73%
Enterprise Value	66,323	74,847	43,683	40,124	29,081	39,155
Last Close Price	81.20	92.30	50.95	55.00	29.98	40.02
PE Ratio	13.47	15.20	8.54	10.91	5.21	6.44
Forward PE	-	6.58	6.58	6.58	6.58	6.58
PS Ratio	0.69	0.78	0.62	0.68	0.35	0.42
PB Ratio	0.74	0.83	0.54	0.66	0.42	0.60
P/TBV Ratio	1.22	1.38	0.82	0.98	0.63	0.87
P/FCF Ratio	9.36	10.55	7.09	3.38	2.11	7.23
P/OCF Ratio	5.29	5.95	3.61	2.93	1.85	4.36
EV/Sales Ratio	1.16	1.31	1.05	0.93	0.61	0.69
EV/EBITDA Ratio	7.67	8.30	5.28	4.35	3.82	4.59
EV/EBIT Ratio	12.21	12.29	7.13	5.80	5.41	5.93
EV/FCF Ratio	15.74	17.76	12.05	4.64	3.66	11.80
Debt / Equity Ratio	0.68	0.68	0.56	0.46	0.52	0.49
Debt / EBITDA Ratio	3.93	3.93	3.11	2.15	2.64	2.23
Debt / FCF Ratio	8.67	8.67	7.31	2.35	2.60	5.86
Net Debt / Equity Ratio	0.18	0.18	0.05	-0.04	-0.07	0.09
Net Debt / EBITDA Ratio	1.06	1.06	0.28	-0.18	-0.37	0.41
Net Debt / FCF Ratio	2.27	2.27	0.63	-0.20	-0.35	1.04
Asset Turnover	0.57	0.57	0.50	0.56	0.62	0.75
Inventory Turnover	4.80	4.80	4.25	4.22	4.30	4.61
Quick Ratio	1.02	1.02	1.17	1.42	1.48	1.21
Current Ratio	1.32	1.32	1.43	1.75	1.80	1.59
Return on Equity (ROE)	9.36%	9.36%	9.94%	10.74%	11.60%	14.77%
Return on Assets (ROA)	3.78%	3.78%	4.56%	5.61%	4.38%	5.40%
Return on Invested Capital (ROIC)	6.57%	7.34%	8.16%	11.21%	8.60%	10.81%
Return on Capital Employed (ROCE)	8.90%	8.90%	10.70%	12.80%	10.80%	13.50%
Earnings Yield	7.41%	6.58%	11.71%	9.17%	19.18%	15.53%
FCF Yield	10.68%	9.48%	14.10%	29.61%	47.47%	13.83%
Dividend Yield	3.08%	-	4.91%	3.16%	8.70%	5.97%
Payout Ratio	41.87%	41.58%	28.07%	47.33%	36.23%	31.21%
Buyback Yield / Dilution	5.24%	5.24%	-4.83%	0.30%	-0.20%	-2.81%
Total Shareholder Return	8.26%	5.24%	0.08%	3.46%	8.51%	3.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.