HannStar Board Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	38,584	44,434	25,717	29,223	16,725	23,991
Market Cap Growth	47.81%	72.78%	-12.00%	74.72%	-30.29%	4.73%
Enterprise Value	65,448	74,847	43,683	40,124	29,081	39,155
Last Close Price	79.40	92.30	50.95	55.00	29.98	40.02
PE Ratio	13.17	15.20	8.54	10.91	5.21	6.44
Forward PE	-	6.58	6.58	6.58	6.58	6.58
PS Ratio	0.67	0.78	0.62	0.68	0.35	0.42
PB Ratio	0.72	0.83	0.54	0.66	0.42	0.60
P/TBV Ratio	1.19	1.38	0.82	0.98	0.63	0.87
P/FCF Ratio	9.16	10.55	7.09	3.38	2.11	7.23
P/OCF Ratio	5.17	5.95	3.61	2.93	1.85	4.36
EV/Sales Ratio	1.14	1.31	1.05	0.93	0.61	0.69
EV/EBITDA Ratio	7.57	8.30	5.28	4.35	3.82	4.59
EV/EBIT Ratio	12.05	12.29	7.13	5.80	5.41	5.93
EV/FCF Ratio	15.53	17.76	12.05	4.64	3.66	11.80
Debt / Equity Ratio	0.68	0.68	0.56	0.46	0.52	0.49
Debt / EBITDA Ratio	3.93	3.93	3.11	2.15	2.64	2.23
Debt / FCF Ratio	8.67	8.67	7.31	2.35	2.60	5.86
Net Debt / Equity Ratio	0.18	0.18	0.05	-0.04	-0.07	0.09
Net Debt / EBITDA Ratio	1.06	1.06	0.28	-0.18	-0.37	0.41
Net Debt / FCF Ratio	2.27	2.27	0.63	-0.20	-0.35	1.04
Asset Turnover	0.57	0.57	0.50	0.56	0.62	0.75
Inventory Turnover	4.80	4.80	4.25	4.22	4.30	4.61
Quick Ratio	1.02	1.02	1.17	1.42	1.48	1.21
Current Ratio	1.32	1.32	1.43	1.75	1.80	1.59
Return on Equity (ROE)	9.36%	9.36%	9.94%	10.74%	11.60%	14.77%
Return on Assets (ROA)	3.78%	3.78%	4.56%	5.61%	4.38%	5.40%
Return on Invested Capital (ROIC)	6.57%	7.34%	8.16%	11.21%	8.60%	10.81%
Return on Capital Employed (ROCE)	8.90%	8.90%	10.70%	12.80%	10.80%	13.50%
Earnings Yield	7.58%	6.58%	11.71%	9.17%	19.18%	15.53%
FCF Yield	10.92%	9.48%	14.10%	29.61%	47.47%	13.83%
Dividend Yield	3.15%	-	4.91%	3.16%	8.70%	5.97%
Payout Ratio	41.57%	41.58%	28.07%	47.33%	36.23%	31.21%
Buyback Yield / Dilution	5.24%	5.24%	-4.83%	0.30%	-0.20%	-2.81%
Total Shareholder Return	8.29%	5.24%	0.08%	3.46%	8.51%	3.16%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.