Yonggu Group Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	163.33	130.87	148.03	205.21	177.75	467.38
Trading Asset Securities	-	-	-	-	-	59.51
Cash & Short-Term Investments	163.33	130.87	148.03	205.21	177.75	526.89
Cash Growth	36.19%	-11.59%	-27.87%	15.45%	-66.26%	-56.15%
Accounts Receivable	1,702	1,829	2,109	2,753	3,358	3,346
Other Receivables	3.38	0.17	33.89	6.25	13.07	2.15
Receivables	2,048	2,201	2,603	3,268	3,696	3,853
Inventory	52.87	50.69	70.85	69.94	97.82	44.56
Prepaid Expenses	83.24	75.34	75.45	175.18	188.11	150.38
Other Current Assets	44.33	51.04	52.6	27.21	42.1	41.72
Total Current Assets	2,392	2,509	2,950	3,745	4,201	4,616
Property, Plant & Equipment	950.83	932.61	898.67	844.91	768.83	507.23
Goodwill	15.2	14.76	14.7	14.21	14.47	14.26
Other Intangible Assets	50.97	52.34	62.82	70.37	80.38	73.22
Long-Term Deferred Tax Assets	134.14	136.59	163.64	178.42	103.41	102.64
Other Long-Term Assets	626.66	303.83	293.14	236.86	91.27	2,111
Total Assets	4,563	4,698	5,530	6,327	7,182	7,425
Accounts Payable	901.09	1,112	1,572	2,157	1,770	1,907
Accrued Expenses	37.88	46.81	42.52	41.29	82.76	70.67
Short-Term Debt	852.7	772.76	696.96	410.97	414.44	733.56
Current Portion of Long-Term Debt	88.77	139.68	108.98	507.42	768.26	33.01
Current Portion of Leases	0.67	0.64	2.23	1.1	1.02	0.97
Current Income Taxes Payable	-	-	-	7.52	29.7	40.17
Current Unearned Revenue	70.51	54.99	73.17	115.83	211.33	100.55
Other Current Liabilities	33.82	29.29	19.21	118.74	56.71	101.24
Total Current Liabilities	1,985	2,156	2,516	3,360	3,334	2,988
Long-Term Debt	440.66	445.59	450.47	350.37	528.75	881.41
Long-Term Leases	15.24	14.98	17.81	18.54	19.45	19.62
Long-Term Deferred Tax Liabilities	111.21	112.06	152.61	151.59	207.8	199.12
Other Long-Term Liabilities	75.72	75.72	118.95	87.92	164.07	108.78
Total Liabilities	2,628	2,805	3,255	3,969	4,255	4,196
Common Stock	823.53	823.53	823.53	823.53	823.53	823.53
Additional Paid-In Capital	851.95	851.95	975.48	1,140	1,264	1,264
Retained Earnings	184.88	208.21	424.79	411.09	788.62	1,146
Comprehensive Income & Other	49.98	-18.1	-6.59	-100.21	-47.97	-97.2
Total Common Equity	1,910	1,866	2,217	2,275	2,828	3,136
Minority Interest	24.4	27.56	57.91	83.51	100.05	92.9
Shareholders' Equity	1,935	1,893	2,275	2,358	2,928	3,229
Total Liabilities & Equity	4,563	4,698	5,530	6,327	7,182	7,425
Total Debt	1,398	1,374	1,276	1,288	1,732	1,669
Net Cash (Debt)	-1,235	-1,243	-1,128	-1,083	-1,554	-1,142
Net Cash Per Share	-14.99	-15.09	-13.70	-13.15	-16.92	-12.55
Filing Date Shares Outstanding	82.35	82.35	82.35	82.35	82.35	82.35
Total Common Shares Outstanding	82.35	82.35	82.35	82.35	82.35	82.35
Working Capital	406.24	352.85	434.2	384.99	867.02	1,629
Book Value Per Share	23.20	22.65	26.92	27.62	34.34	38.08
Tangible Book Value	1,844	1,798	2,140	2,190	2,733	3,049
Tangible Book Value Per Share	22.39	21.84	25.98	26.59	33.19	37.02
Buildings	762.92	741	470.35	538.22	548.3	502.16
Machinery	566.71	547.11	540.21	526.29	458.47	464.87
Construction In Progress	7.5	4.33	184.83	120.98	0.92	-