Shih Wei Navigation Co., Ltd. (TPE:5608)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.50
-0.10 (-0.60%)
Oct 28, 2026, 1:30 PM CST

Shih Wei Navigation Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2553,1843,4933,4616,7165,533
Revenue Growth
-4.89%-8.84%0.91%-48.46%21.38%107.15%
Gross Profit
525.23203.26312.41136.093,1712,583
Operating Income
215.87-94.8716.4-167.212,8292,271
Net Income
36.99-49.52-269.25-4762,0292,003
Earnings Per Share
0.10-0.13-0.69-1.266.047.14
EPS Growth
-----15.41%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Marine Transportation Department
3,0652,9893,3103,2256,4705,370
Adjustment and Elimination
-0.19-0.24-0.98-0.31-0.53-0.45
Sightseeing Division
189.68195.56183.66236.28246.61162.92
Total
3,2553,1843,4933,4616,7165,533

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1712,0562,2493,4125,3855,092
Total Debt
6,1937,4779,39010,08613,12116,184
Net Cash (Debt)
-5,022-5,420-7,141-6,674-7,736-11,092
Net Cash Growth
------
Net Cash Per Share
-12.08-13.92-18.34-17.69-23.03-39.52

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,3011,096979.36411.63,7973,580
Capital Expenditures
-955.98-852.45-2,386-406.64-373.05-207.41
Free Cash Flow
345.1243.17-1,4064.963,4243,373
Free Cash Flow Growth
-47.22%---99.86%1.51%3344.75%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.14%6.38%8.95%3.93%47.21%46.69%
Operating Margin
6.63%-2.98%0.47%-4.83%42.12%41.05%
Pretax Margin
-2.99%-3.41%-12.31%-14.26%36.20%41.78%
Profit Margin
1.14%-1.55%-7.71%-13.75%30.21%36.19%
FCF Margin
10.60%7.64%-40.27%0.14%50.98%60.96%

Dividends

Fiscal Year
FY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.5002.000
Dividend Per Share Growth
-25.00%-
Dividend Yield
5.98%5.22%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
173.63---4.576.30
Forward PE
-3.193.193.193.1952.10
P/FCF Ratio
18.7328.17-1611.492.713.74
PS Ratio
1.992.151.862.311.382.28