Shih Wei Navigation Co., Ltd. (TPE:5608)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
18.15
+1.10 (6.45%)
Aug 21, 2026, 9:40 AM CST

Shih Wei Navigation Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2553,1843,4933,4616,7165,533
Revenue Growth
-4.89%-8.84%0.91%-48.46%21.38%107.15%
Gross Profit
525.23203.26312.41136.093,1712,583
Operating Income
215.87-94.8716.4-167.212,8292,271
Net Income
36.99-49.52-269.25-4762,0292,003
Earnings Per Share
0.09-0.13-0.69-1.266.047.14
EPS Growth
-----15.41%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sightseeing Division
195.56183.66236.28246.61162.92
Adjustment and Elimination
-0.24-0.98-0.31-0.53-0.45
Marine Transportation Department
2,9893,3103,2256,4705,370
Total
3,1843,4933,4616,7165,533

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1712,0562,2493,4125,3855,092
Total Debt
6,1967,4779,39010,08613,12116,184
Net Cash (Debt)
-5,025-5,420-7,141-6,674-7,736-11,092
Net Cash Growth
------
Net Cash Per Share
-12.83-13.92-18.34-17.69-23.03-39.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,3011,096979.36411.63,7973,580
Capital Expenditures
-955.98-852.45-2,386-406.64-373.05-207.41
Free Cash Flow
345.1243.17-1,4064.963,4243,373
Free Cash Flow Growth
-48.81%---99.86%1.51%3344.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.14%6.38%8.95%3.93%47.21%46.69%
Operating Margin
6.63%-2.98%0.47%-4.83%42.12%41.05%
Pretax Margin
-2.99%-3.41%-12.31%-14.26%36.20%41.78%
Profit Margin
1.14%-1.55%-7.71%-13.75%30.21%36.19%
FCF Margin
10.60%7.64%-40.27%0.14%50.98%60.96%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.5002.000
Dividend Per Share Growth
-25.00%-
Dividend Yield
6.46%5.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
185.98---4.576.30
Forward PE
-3.193.193.193.1952.10
P/FCF Ratio
19.2328.17-1611.492.713.74
PS Ratio
2.042.151.862.311.382.28