I-Sheng Electric Wire & Cable Co., Ltd. (TPE:6115)
Taiwan · Delayed Price · Currency is TWD 43.50
+0.35 (0.81%)
Nov 13, 2026, 1:20 PM CST
TPE:6115 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,192 | 7,550 | 7,364 | 6,329 | 7,253 | 7,726 | |
Revenue Growth | 8.96% | 2.53% | 16.35% | -12.74% | -6.11% | 25.13% |
Cost of Revenue | 6,975 | 6,320 | 6,253 | 5,239 | 6,030 | 6,540 |
Gross Profit | 1,217 | 1,230 | 1,110 | 1,090 | 1,223 | 1,186 |
Selling, General & Admin | 388.41 | 383.48 | 439.19 | 415.32 | 442.2 | 406.09 |
Research & Development | 85.65 | 72.9 | 72.65 | 73.29 | 92.49 | 109.39 |
Operating Expenses | 468.48 | 450.5 | 506.98 | 492.23 | 534.72 | 505.32 |
Operating Income | 748.36 | 779.65 | 603.33 | 598.17 | 688.07 | 680.35 |
Interest Expense | -30 | -30.05 | -33.26 | -36.98 | -17.54 | -19.71 |
Interest & Investment Income | 76.29 | 94.22 | 109.22 | 116.64 | 58.71 | 50.63 |
Earnings From Equity Investments | 16.55 | -6.56 | 22.84 | 34.03 | 23.6 | 25.14 |
Currency Exchange Gain (Loss) | -52.03 | -52.03 | 129.24 | 20.86 | 284.32 | -76.2 |
Other Non Operating Income (Expenses) | 52.27 | 25.76 | 26.62 | 23.49 | 36.21 | 32.76 |
EBT Excluding Unusual Items | 811.43 | 810.98 | 857.98 | 756.21 | 1,073 | 692.97 |
Gain (Loss) on Sale of Investments | -13.7 | -13.7 | 76.46 | 12.66 | -4.21 | 3.91 |
Gain (Loss) on Sale of Assets | 1.91 | 1.91 | -1.12 | 7.24 | 0.02 | 0.19 |
Other Unusual Items | - | - | - | - | - | 1.58 |
Pretax Income | 799.64 | 799.19 | 933.32 | 776.11 | 1,069 | 698.65 |
Income Tax Expense | 218.21 | 270.51 | 265.69 | 256.49 | 269.84 | 194.15 |
Earnings From Continuing Operations | 581.43 | 528.68 | 667.63 | 519.61 | 799.33 | 504.5 |
Minority Interest in Earnings | 6.77 | 6.6 | 12.67 | 9.56 | 1.54 | 2.98 |
Net Income | 588.2 | 535.28 | 680.3 | 529.18 | 800.87 | 507.48 |
Net Income to Common | 588.2 | 535.28 | 680.3 | 529.18 | 800.87 | 507.48 |
Net Income Growth | 2.49% | -21.32% | 28.56% | -33.92% | 57.81% | 4.79% |
Shares Outstanding (Basic) | 188 | 188 | 188 | 188 | 188 | 188 |
Shares Outstanding (Diluted) | 189 | 188 | 189 | 188 | 189 | 188 |
Shares Change | 0.21% | -0.05% | 0.03% | -0.05% | 0.09% | 0.03% |
EPS (Basic) | 3.13 | 2.85 | 3.63 | 2.82 | 4.27 | 2.70 |
EPS (Diluted) | 3.12 | 2.84 | 3.61 | 2.81 | 4.25 | 2.69 |
EPS Growth | 2.21% | -21.33% | 28.47% | -33.88% | 57.99% | 4.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -51.32 | 199.95 | 235.24 | 678.61 | 1,244 | -157.39 |
Free Cash Flow Per Share | -0.27 | 1.06 | 1.25 | 3.60 | 6.60 | -0.84 |
Dividend Per Share | 2.800 | 2.800 | 3.200 | 3.000 | 3.200 | 2.800 |
Dividend Growth | -12.50% | -12.50% | 6.67% | -6.25% | 14.29% | 0% |
Gross Margin | 14.85% | 16.29% | 15.08% | 17.23% | 16.86% | 15.35% |
Operating Margin | 9.13% | 10.33% | 8.19% | 9.45% | 9.49% | 8.81% |
Profit Margin | 7.18% | 7.09% | 9.24% | 8.36% | 11.04% | 6.57% |
Free Cash Flow Margin | -0.63% | 2.65% | 3.19% | 10.72% | 17.16% | -2.04% |
EBITDA | 837.8 | 868.14 | 701.84 | 699.36 | 791.64 | 778.42 |
EBITDA Margin | 10.23% | 11.50% | 9.53% | 11.05% | 10.91% | 10.08% |
D&A For EBITDA | 89.44 | 88.5 | 98.52 | 101.19 | 103.56 | 98.07 |
EBIT | 748.36 | 779.65 | 603.33 | 598.17 | 688.07 | 680.35 |
EBIT Margin | 9.13% | 10.33% | 8.19% | 9.45% | 9.49% | 8.81% |
Effective Tax Rate | 27.29% | 33.85% | 28.47% | 33.05% | 25.24% | 27.79% |