In Win Development Inc. (TPE:6117)
Taiwan · Delayed Price · Currency is TWD 61.00
-0.70 (-1.13%)
Aug 19, 2026, 1:30 PM CST
In Win Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,340 | 3,222 | 2,883 | 2,369 | 2,398 | 2,311 | |
Revenue Growth | 13.66% | 11.78% | 21.69% | -1.20% | 3.73% | 4.92% |
Cost of Revenue | 2,227 | 2,221 | 2,027 | 1,816 | 1,924 | 1,923 |
Gross Profit | 1,113 | 1,001 | 855.67 | 553.19 | 473.55 | 388.31 |
Selling, General & Admin | 464.99 | 423.9 | 387.72 | 343.74 | 360.76 | 347.89 |
Research & Development | 113.54 | 111.75 | 118.15 | 85.51 | 101.39 | 121.4 |
Operating Expenses | 604.97 | 534.86 | 506.78 | 437.4 | 461.74 | 471.52 |
Operating Income | 507.73 | 466.27 | 348.89 | 115.79 | 11.81 | -83.21 |
Interest Expense | -74.57 | -53.27 | -37.52 | -35.82 | -29.61 | -18.35 |
Interest & Investment Income | 12.4 | 11.93 | 6.33 | 4.88 | 3.6 | 4.58 |
Currency Exchange Gain (Loss) | 11.71 | 11.71 | 38.91 | 2.67 | 59.13 | -8.4 |
Other Non Operating Income (Expenses) | 104 | 3.46 | 13.7 | 5.9 | 2.48 | 8.71 |
EBT Excluding Unusual Items | 561.26 | 440.09 | 370.32 | 93.42 | 47.41 | -96.67 |
Gain (Loss) on Sale of Investments | - | - | 0.12 | - | - | 0.04 |
Gain (Loss) on Sale of Assets | 0.52 | 0.52 | -0.76 | 0.53 | -0.49 | 0.19 |
Other Unusual Items | - | - | - | -0.36 | 0.45 | 0.01 |
Pretax Income | 561.78 | 440.61 | 369.67 | 93.58 | 47.37 | -96.42 |
Income Tax Expense | 124.86 | 94.67 | 1.38 | 5.23 | 0.17 | 3.69 |
Earnings From Continuing Operations | 436.92 | 345.93 | 368.29 | 88.36 | 47.19 | -100.11 |
Minority Interest in Earnings | 0.08 | 0.1 | 0.12 | 2.27 | 7.54 | 13.05 |
Net Income | 437 | 346.03 | 368.41 | 90.63 | 54.73 | -87.06 |
Net Income to Common | 437 | 346.03 | 368.41 | 90.63 | 54.73 | -87.06 |
Net Income Growth | 73.48% | -6.08% | 306.52% | 65.59% | - | - |
Shares Outstanding (Basic) | 92 | 92 | 89 | 89 | 89 | 89 |
Shares Outstanding (Diluted) | 101 | 99 | 95 | 89 | 89 | 89 |
Shares Change | 3.16% | 4.16% | 6.78% | - | - | - |
EPS (Basic) | 4.73 | 3.77 | 4.12 | 1.02 | 0.62 | -0.98 |
EPS (Diluted) | 4.46 | 3.63 | 3.94 | 1.02 | 0.62 | -0.98 |
EPS Growth | 68.27% | -7.90% | 286.50% | 65.22% | - | - |
Free Cash Flow | -327.86 | -236.18 | 208.04 | 341.37 | 169.23 | -496.58 |
Free Cash Flow Per Share | -3.25 | -2.40 | 2.20 | 3.85 | 1.91 | -5.60 |
Dividend Per Share | 5.971 | 5.971 | 2.200 | - | - | - |
Dividend Growth | 171.41% | 171.41% | - | - | - | - |
Gross Margin | 33.32% | 31.07% | 29.68% | 23.35% | 19.75% | 16.80% |
Operating Margin | 15.20% | 14.47% | 12.10% | 4.89% | 0.49% | -3.60% |
Profit Margin | 13.08% | 10.74% | 12.78% | 3.83% | 2.28% | -3.77% |
Free Cash Flow Margin | -9.82% | -7.33% | 7.22% | 14.41% | 7.06% | -21.48% |
EBITDA | 754.37 | 656.08 | 512.3 | 250.92 | 127.72 | -7.18 |
EBITDA Margin | 22.59% | 20.36% | 17.77% | 10.59% | 5.33% | -0.31% |
D&A For EBITDA | 246.64 | 189.81 | 163.41 | 135.14 | 115.91 | 76.03 |
EBIT | 507.73 | 466.27 | 348.89 | 115.79 | 11.81 | -83.21 |
EBIT Margin | 15.20% | 14.47% | 12.10% | 4.89% | 0.49% | -3.60% |
Effective Tax Rate | 22.23% | 21.49% | 0.37% | 5.58% | 0.36% | - |