General Plastic Industrial Co., Ltd. (TPE:6128)
20.80
-0.40 (-1.89%)
Jun 5, 2026, 1:30 PM CST
TPE:6128 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,236 | 5,251 | 5,510 | 5,315 | 5,703 | 4,924 | |
Revenue Growth (YoY) | -4.62% | -4.71% | 3.68% | -6.82% | 15.82% | 16.15% |
Cost of Revenue | 3,211 | 3,219 | 3,220 | 3,104 | 3,482 | 2,971 |
Gross Profit | 2,025 | 2,032 | 2,290 | 2,211 | 2,221 | 1,953 |
Selling, General & Admin | 1,721 | 1,743 | 1,750 | 1,531 | 1,579 | 1,392 |
Research & Development | 139.7 | 147.8 | 163.43 | 143.78 | 137.29 | 152.08 |
Operating Expenses | 1,863 | 1,893 | 1,916 | 1,684 | 1,720 | 1,531 |
Operating Income | 162.01 | 139 | 374.06 | 526.25 | 501.05 | 422.31 |
Interest Expense | -60.12 | -60.36 | -60.52 | -55.66 | -39.85 | -26.77 |
Interest & Investment Income | 38.48 | 38.54 | 47.41 | 59.67 | 14.84 | 5.78 |
Currency Exchange Gain (Loss) | 32.24 | 32.24 | -20.83 | 27.55 | 67.04 | -30.67 |
Other Non Operating Income (Expenses) | -51.59 | -12.4 | 21.72 | -15 | -24.08 | 89.74 |
EBT Excluding Unusual Items | 121.01 | 137.01 | 361.85 | 542.8 | 519.01 | 460.39 |
Gain (Loss) on Sale of Investments | -3.31 | -3.31 | -6.83 | 0.78 | - | - |
Gain (Loss) on Sale of Assets | -5.03 | -5.03 | 2.87 | -0.3 | 269.46 | 1.9 |
Asset Writedown | -1,346 | -1,346 | - | - | - | - |
Other Unusual Items | 0.06 | 0.06 | - | - | - | - |
Pretax Income | -1,233 | -1,217 | 357.88 | 543.28 | 788.47 | 462.29 |
Income Tax Expense | 12.83 | 3.21 | -9.27 | 110.05 | 109.86 | 125.7 |
Net Income | -1,246 | -1,220 | 367.15 | 433.23 | 678.61 | 336.59 |
Net Income to Common | -1,246 | -1,220 | 367.15 | 433.23 | 678.61 | 336.59 |
Net Income Growth | - | - | -15.25% | -36.16% | 101.61% | 126.46% |
Shares Outstanding (Basic) | 128 | 128 | 128 | 128 | 128 | 128 |
Shares Outstanding (Diluted) | 128 | 128 | 129 | 129 | 129 | 128 |
Shares Change (YoY) | -0.78% | -0.79% | 0.01% | -0.01% | 0.26% | -0.05% |
EPS (Basic) | -9.76 | -9.56 | 2.88 | 3.40 | 5.32 | 2.64 |
EPS (Diluted) | -9.76 | -9.56 | 2.85 | 3.37 | 5.28 | 2.62 |
EPS Growth | - | - | -15.43% | -36.17% | 101.53% | 125.86% |
Free Cash Flow | 307.01 | 127.42 | 275.65 | 537.54 | 188.27 | 441.42 |
Free Cash Flow Per Share | 2.41 | 1.00 | 2.14 | 4.18 | 1.46 | 3.44 |
Dividend Per Share | - | 0.500 | 2.500 | 2.500 | 2.200 | 2.000 |
Dividend Growth | - | -80.00% | - | 13.64% | 10.00% | 100.00% |
Gross Margin | 38.67% | 38.70% | 41.56% | 41.60% | 38.94% | 39.67% |
Operating Margin | 3.09% | 2.65% | 6.79% | 9.90% | 8.79% | 8.58% |
Profit Margin | -23.79% | -23.24% | 6.66% | 8.15% | 11.90% | 6.83% |
Free Cash Flow Margin | 5.86% | 2.43% | 5.00% | 10.12% | 3.30% | 8.96% |
EBITDA | 341.27 | 349.36 | 603.61 | 726.77 | 711.72 | 606.86 |
EBITDA Margin | 6.52% | 6.65% | 10.96% | 13.68% | 12.48% | 12.32% |
D&A For EBITDA | 179.26 | 210.36 | 229.55 | 200.52 | 210.67 | 184.55 |
EBIT | 162.01 | 139 | 374.06 | 526.25 | 501.05 | 422.31 |
EBIT Margin | 3.09% | 2.65% | 6.79% | 9.90% | 8.79% | 8.58% |
Effective Tax Rate | - | - | - | 20.26% | 13.93% | 27.19% |