TPE:6128 Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,667	2,896	4,344	4,415	3,757	3,681
Market Cap Growth	-42.02%	-33.33%	-1.59%	17.49%	2.08%	3.04%
Enterprise Value	4,129	4,586	5,771	5,728	5,327	5,273
Last Close Price	20.90	22.70	31.65	30.24	24.15	22.03
PE Ratio	-	-	11.83	10.19	5.54	10.94
PS Ratio	0.51	0.55	0.79	0.83	0.66	0.75
PB Ratio	0.96	1.05	0.99	1.06	0.95	1.12
P/TBV Ratio	0.99	1.08	1.56	1.72	1.65	2.26
P/FCF Ratio	20.93	22.73	15.76	8.21	19.96	8.34
P/OCF Ratio	12.93	14.04	8.38	5.32	8.19	6.05
EV/Sales Ratio	0.79	0.87	1.05	1.08	0.93	1.07
EV/EBITDA Ratio	8.75	9.72	9.56	7.88	7.49	8.69
EV/EBIT Ratio	29.71	32.99	15.43	10.89	10.63	12.49
EV/FCF Ratio	32.41	35.99	20.94	10.66	28.30	11.95
Debt / Equity Ratio	0.98	0.98	0.61	0.66	0.60	0.64
Debt / EBITDA Ratio	5.73	5.73	3.77	3.34	2.75	2.74
Debt / FCF Ratio	21.21	21.21	9.71	5.13	12.73	4.72
Net Debt / Equity Ratio	0.53	0.53	0.29	0.27	0.36	0.39
Net Debt / EBITDA Ratio	3.10	3.10	2.13	1.56	2.01	2.08
Net Debt / FCF Ratio	11.48	11.48	4.67	2.11	7.60	2.86
Asset Turnover	0.70	0.70	0.65	0.66	0.78	0.74
Inventory Turnover	2.49	2.49	2.78	2.81	3.19	3.48
Quick Ratio	0.73	0.73	0.68	0.76	0.67	0.61
Current Ratio	1.18	1.18	1.11	1.07	1.12	0.95
Return on Equity (ROE)	-34.16%	-34.16%	8.62%	10.66%	18.73%	10.45%
Return on Assets (ROA)	1.15%	1.15%	2.77%	4.10%	4.29%	3.97%
Return on Invested Capital (ROIC)	3.23%	2.81%	6.84%	7.85%	8.67%	6.65%
Return on Capital Employed (ROCE)	3.90%	3.90%	7.00%	10.70%	10.10%	10.70%
Earnings Yield	-45.75%	-42.13%	8.45%	9.81%	18.06%	9.14%
FCF Yield	4.78%	4.40%	6.35%	12.18%	5.01%	11.99%
Dividend Yield	11.88%	-	7.90%	8.27%	9.11%	9.08%
Payout Ratio	-	-	86.88%	64.79%	37.60%	37.91%
Buyback Yield / Dilution	0.77%	0.77%	-0.01%	0.01%	-0.26%	0.05%
Total Shareholder Return	12.50%	0.77%	7.89%	8.28%	8.85%	9.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.