Golden Bridge Electech Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,309	1,199	1,007	1,385	1,066	947.5
Revenue Growth (YoY)	14.56%	19.05%	-27.26%	29.96%	12.47%	-17.26%
Cost of Revenue	1,026	947.74	812.31	1,110	940.34	799.89
Gross Profit	282.96	251.49	195.06	274.47	125.32	147.61
Selling, General & Admin	164.45	164.56	158.55	163.41	157.32	165.54
Research & Development	36.31	35.92	29.63	29.55	32.38	30.53
Operating Expenses	197.16	196.88	186.07	192.96	189.06	197.59
Operating Income	85.8	54.61	8.99	81.51	-63.74	-49.98
Interest Expense	-12.69	-12.97	-13.22	-9.75	-5.69	-4.27
Interest & Investment Income	9.34	14.06	11.04	3.26	5.47	8.55
Earnings From Equity Investments	-1.85	3.09	-1.1	0.39	0.2	-0.21
Currency Exchange Gain (Loss)	-0.78	17.06	-1.46	29.1	-9.67	-16.47
Other Non Operating Income (Expenses)	6.75	8.64	13.03	5.16	4.37	8.16
EBT Excluding Unusual Items	86.56	84.49	17.27	109.66	-69.07	-54.23
Gain (Loss) on Sale of Investments	0	-0.05	0	-0.11	15.99	49.99
Gain (Loss) on Sale of Assets	-0.01	-	-0.94	-0.05	-0.02	-0.08
Pretax Income	86.92	84.44	16.33	109.51	-53.1	-4.32
Income Tax Expense	22.13	8.11	5.25	18.61	3.06	-6.24
Net Income	64.79	76.33	11.08	90.9	-56.16	1.92
Net Income to Common	64.79	76.33	11.08	90.9	-56.16	1.92
Net Income Growth	59.70%	588.69%	-87.81%	-	-	-91.33%
Shares Outstanding (Basic)	117	117	117	117	117	117
Shares Outstanding (Diluted)	117	117	117	117	117	117
Shares Change (YoY)	0.10%	0.07%	-0.07%	0.13%	-0.03%	-0.07%
EPS (Basic)	0.55	0.65	0.09	0.78	-0.48	0.02
EPS (Diluted)	0.55	0.65	0.09	0.78	-0.48	0.02
EPS Growth	61.74%	622.22%	-88.41%	-	-	-91.33%
Free Cash Flow	50.81	-17.03	271.46	-1.9	-204.58	-236.58
Free Cash Flow Per Share	0.43	-0.14	2.32	-0.02	-1.75	-2.02
Dividend Per Share	-	-	-	0.500	-	-
Gross Margin	21.62%	20.97%	19.36%	19.82%	11.76%	15.58%
Operating Margin	6.55%	4.55%	0.89%	5.88%	-5.98%	-5.27%
Profit Margin	4.95%	6.37%	1.10%	6.56%	-5.27%	0.20%
Free Cash Flow Margin	3.88%	-1.42%	26.95%	-0.14%	-19.20%	-24.97%
EBITDA	99.55	70.14	26.15	103.27	-33.1	-16.76
EBITDA Margin	7.61%	5.85%	2.60%	7.46%	-3.11%	-1.77%
D&A For EBITDA	13.75	15.53	17.17	21.76	30.64	33.23
EBIT	85.8	54.61	8.99	81.51	-63.74	-49.98
EBIT Margin	6.55%	4.55%	0.89%	5.88%	-5.98%	-5.27%
Effective Tax Rate	25.46%	9.60%	32.14%	16.99%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.