Golden Bridge Electech Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,414	1,199	1,007	1,385	1,066
Revenue Growth (YoY)	17.93%	19.05%	-27.26%	29.96%	12.47%
Cost of Revenue	1,074	947.74	812.31	1,110	940.34
Gross Profit	340.08	251.49	195.06	274.47	125.32
Selling, General & Admin	159	164.56	158.55	163.41	157.32
Research & Development	36.61	35.92	29.63	29.55	32.38
Operating Expenses	192.01	196.88	186.07	192.96	189.06
Operating Income	148.07	54.61	8.99	81.51	-63.74
Interest Expense	-12.51	-12.97	-13.22	-9.75	-5.69
Interest & Investment Income	8.39	14.06	11.04	3.26	5.47
Earnings From Equity Investments	-3.47	3.09	-1.1	0.39	0.2
Currency Exchange Gain (Loss)	-27.38	17.06	-1.46	29.1	-9.67
Other Non Operating Income (Expenses)	3.33	8.64	13.03	5.16	4.37
EBT Excluding Unusual Items	116.44	84.49	17.27	109.66	-69.07
Gain (Loss) on Sale of Investments	0.2	-0.05	0	-0.11	15.99
Gain (Loss) on Sale of Assets	-0.01	-	-0.94	-0.05	-0.02
Pretax Income	116.63	84.44	16.33	109.51	-53.1
Income Tax Expense	32.05	8.11	5.25	18.61	3.06
Net Income	84.58	76.33	11.08	90.9	-56.16
Net Income to Common	84.58	76.33	11.08	90.9	-56.16
Net Income Growth	10.81%	588.69%	-87.81%	-	-
Shares Outstanding (Basic)	117	117	117	117	117
Shares Outstanding (Diluted)	117	117	117	117	117
Shares Change (YoY)	0.01%	0.07%	-0.07%	0.13%	-0.03%
EPS (Basic)	0.72	0.65	0.09	0.78	-0.48
EPS (Diluted)	0.72	0.65	0.09	0.78	-0.48
EPS Growth	10.77%	622.22%	-88.41%	-	-
Free Cash Flow	68.59	-17.03	271.46	-1.9	-204.58
Free Cash Flow Per Share	0.58	-0.14	2.32	-0.02	-1.75
Dividend Per Share	-	0.300	-	0.500	-
Gross Margin	24.05%	20.97%	19.36%	19.82%	11.76%
Operating Margin	10.47%	4.55%	0.89%	5.88%	-5.98%
Profit Margin	5.98%	6.37%	1.10%	6.56%	-5.27%
Free Cash Flow Margin	4.85%	-1.42%	26.95%	-0.14%	-19.20%
EBITDA	163.54	70.14	26.15	103.27	-33.1
EBITDA Margin	11.56%	5.85%	2.60%	7.46%	-3.11%
D&A For EBITDA	15.47	15.53	17.17	21.76	30.64
EBIT	148.07	54.61	8.99	81.51	-63.74
EBIT Margin	10.47%	4.55%	0.89%	5.88%	-5.98%
Effective Tax Rate	27.48%	9.60%	32.14%	16.99%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.