L&K Engineering Co., Ltd. (TPE:6139)
Taiwan · Delayed Price · Currency is TWD 825.00
+41.00 (5.23%)
Jun 4, 2026, 1:30 PM CST
L&K Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 85,756 | 77,485 | 65,090 | 56,905 | 35,739 | 23,753 | |
Revenue Growth (YoY) | 47.86% | 19.04% | 14.38% | 59.22% | 50.46% | 70.68% |
Cost of Revenue | 71,009 | 65,111 | 56,967 | 51,748 | 33,002 | 22,349 |
Gross Profit | 14,747 | 12,374 | 8,123 | 5,156 | 2,737 | 1,404 |
Selling, General & Admin | 1,560 | 1,434 | 1,194 | 1,018 | 751.13 | 604.58 |
Research & Development | 262.03 | 240.19 | 200.74 | 185 | 137.23 | 118.2 |
Operating Expenses | 2,465 | 2,318 | 1,498 | 1,143 | 1,121 | 1,118 |
Operating Income | 12,282 | 10,056 | 6,625 | 4,013 | 1,616 | 286.22 |
Interest Expense | -50.11 | -57.82 | -55.25 | -68.79 | -62.72 | -78.88 |
Interest & Investment Income | 565.05 | 599.9 | 585.77 | 515.17 | 113.41 | 48.28 |
Earnings From Equity Investments | - | - | - | - | - | 2.02 |
Currency Exchange Gain (Loss) | -194.34 | -194.34 | -14.76 | -57.19 | 74.45 | 15.37 |
Other Non Operating Income (Expenses) | 183 | 109.51 | 112.81 | 74.07 | 72.32 | 46.59 |
EBT Excluding Unusual Items | 12,786 | 10,513 | 7,254 | 4,477 | 1,814 | 319.59 |
Gain (Loss) on Sale of Investments | 1,345 | 1,345 | 16.46 | 60.9 | -109.93 | 82.27 |
Gain (Loss) on Sale of Assets | - | - | 0.64 | -0.36 | 0.12 | -0.33 |
Other Unusual Items | - | - | - | 0.17 | -0 | 0.04 |
Pretax Income | 14,267 | 11,859 | 7,271 | 4,537 | 1,704 | 401.57 |
Income Tax Expense | 3,120 | 2,643 | 1,647 | 993.96 | 419.97 | 77.46 |
Earnings From Continuing Operations | 11,147 | 9,216 | 5,623 | 3,543 | 1,284 | 324.11 |
Minority Interest in Earnings | -2,660 | -2,071 | -1,288 | -654.52 | -284.89 | -2.71 |
Net Income | 8,487 | 7,145 | 4,336 | 2,889 | 999.14 | 321.4 |
Net Income to Common | 8,487 | 7,145 | 4,336 | 2,889 | 999.14 | 321.4 |
Net Income Growth | 97.86% | 64.80% | 50.08% | 189.13% | 210.87% | -6.26% |
Shares Outstanding (Basic) | 235 | 234 | 231 | 226 | 226 | 226 |
Shares Outstanding (Diluted) | 235 | 235 | 242 | 227 | 227 | 226 |
Shares Change (YoY) | -3.59% | -2.98% | 6.93% | -0.19% | 0.43% | -0.06% |
EPS (Basic) | 36.13 | 30.51 | 18.73 | 12.81 | 4.43 | 1.43 |
EPS (Diluted) | 36.12 | 30.41 | 17.90 | 12.74 | 4.40 | 1.42 |
EPS Growth | 105.26% | 69.84% | 40.53% | 189.55% | 209.86% | -6.58% |
Free Cash Flow | 17,140 | 22,888 | 12,445 | 5,571 | 7,410 | 1,269 |
Free Cash Flow Per Share | 72.90 | 97.33 | 51.35 | 24.58 | 32.63 | 5.61 |
Dividend Per Share | 23.000 | 23.000 | 14.000 | 9.000 | 3.500 | 1.500 |
Dividend Growth | 64.29% | 64.29% | 55.56% | 157.14% | 133.33% | 50.00% |
Gross Margin | 17.20% | 15.97% | 12.48% | 9.06% | 7.66% | 5.91% |
Operating Margin | 14.32% | 12.98% | 10.18% | 7.05% | 4.52% | 1.21% |
Profit Margin | 9.90% | 9.22% | 6.66% | 5.08% | 2.80% | 1.35% |
Free Cash Flow Margin | 19.99% | 29.54% | 19.12% | 9.79% | 20.73% | 5.34% |
EBITDA | 12,393 | 10,163 | 6,716 | 4,101 | 1,696 | 354.43 |
EBITDA Margin | 14.45% | 13.12% | 10.32% | 7.21% | 4.74% | 1.49% |
D&A For EBITDA | 110.97 | 106.62 | 90.51 | 87.22 | 79.27 | 68.21 |
EBIT | 12,282 | 10,056 | 6,625 | 4,013 | 1,616 | 286.22 |
EBIT Margin | 14.32% | 12.98% | 10.18% | 7.05% | 4.52% | 1.21% |
Effective Tax Rate | 21.87% | 22.29% | 22.66% | 21.91% | 24.65% | 19.29% |