L&K Engineering Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	167,555	128,951	52,310	38,342	8,492	7,341
Market Cap Growth	176.58%	146.51%	36.43%	351.53%	15.67%	9.23%
Enterprise Value	132,730	99,489	31,974	32,246	6,031	9,857
Last Close Price	712.00	552.00	216.09	156.48	33.33	27.48
PE Ratio	23.42	18.05	12.07	13.27	8.50	22.84
Forward PE	12.52	13.87	13.87	13.87	13.87	13.87
PS Ratio	2.16	1.66	0.80	0.67	0.24	0.31
PB Ratio	6.28	4.83	2.55	2.46	0.66	0.64
P/TBV Ratio	8.62	6.64	3.59	3.52	0.98	0.94
P/FCF Ratio	7.32	5.63	4.20	6.88	1.15	5.79
P/OCF Ratio	7.25	5.58	4.17	6.84	1.12	5.49
EV/Sales Ratio	1.71	1.28	0.49	0.57	0.17	0.42
EV/EBITDA Ratio	12.94	9.79	4.76	7.86	3.56	27.81
EV/EBIT Ratio	13.20	9.89	4.83	8.04	3.73	34.44
EV/FCF Ratio	5.80	4.35	2.57	5.79	0.81	7.77
Debt / Equity Ratio	0.10	0.10	0.11	0.19	0.40	0.46
Debt / EBITDA Ratio	0.26	0.26	0.31	0.69	2.90	12.17
Debt / FCF Ratio	0.12	0.12	0.17	0.53	0.70	4.11
Net Debt / Equity Ratio	-1.57	-1.57	-1.08	-0.73	-0.44	-0.23
Net Debt / EBITDA Ratio	-4.14	-4.14	-3.29	-2.78	-3.36	-7.56
Net Debt / FCF Ratio	-1.84	-1.84	-1.78	-2.04	-0.77	-2.11
Asset Turnover	1.08	1.08	1.13	1.10	0.88	0.79
Inventory Turnover	12.76	12.76	8.37	6.07	5.80	34.57
Quick Ratio	1.24	1.24	1.13	1.05	0.83	1.31
Current Ratio	1.38	1.38	1.44	1.31	1.28	1.47
Return on Equity (ROE)	39.02%	39.02%	31.15%	24.97%	10.61%	2.86%
Return on Assets (ROA)	8.74%	8.74%	7.21%	4.85%	2.49%	0.59%
Return on Invested Capital (ROIC)	-	-	392.83%	55.48%	15.39%	2.52%
Return on Capital Employed (ROCE)	35.90%	35.90%	29.90%	24.00%	11.00%	2.10%
Earnings Yield	4.26%	5.54%	8.29%	7.53%	11.77%	4.38%
FCF Yield	13.66%	17.75%	23.79%	14.53%	87.26%	17.28%
Dividend Yield	3.19%	4.17%	6.48%	5.75%	10.50%	5.46%
Payout Ratio	45.71%	45.71%	48.27%	27.33%	33.86%	70.17%
Buyback Yield / Dilution	2.98%	2.98%	-6.93%	0.19%	-0.43%	0.06%
Total Shareholder Return	6.17%	7.14%	-0.45%	5.94%	10.07%	5.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.