L&K Engineering Co., Ltd. (TPE:6139)
Taiwan
· Delayed Price · Currency is TWD 309.50
-24.50 (-7.34%)
Jun 27, 2025, 2:38 PM CST
L&K Engineering Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 4,289 | 4,336 | 2,889 | 999.14 | 321.4 | 342.88 | Upgrade
|
Depreciation & Amortization | 201.52 | 204.28 | 222.76 | 156.84 | 142.11 | 143.96 | Upgrade
|
Other Amortization | 13.67 | 13.42 | 12.49 | 8.88 | 5.88 | 5.56 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.84 | -0.64 | 0.36 | -0.12 | 0.33 | -294.38 | Upgrade
|
Loss (Gain) From Sale of Investments | -32.25 | -16.46 | -60.9 | 109.93 | -84.59 | -138.9 | Upgrade
|
Loss (Gain) on Equity Investments | - | - | - | - | -2.02 | 2.14 | Upgrade
|
Stock-Based Compensation | 20.73 | 57.85 | 5.2 | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 29.07 | 103.32 | -60.27 | 231.36 | 400.15 | 265.69 | Upgrade
|
Other Operating Activities | 1,005 | 1,937 | 768.14 | 240.47 | 45.61 | -153.1 | Upgrade
|
Change in Accounts Receivable | 2,758 | 6,183 | -7,154 | -828.32 | -2,862 | -429.72 | Upgrade
|
Change in Inventory | -81.72 | -10.21 | -1.63 | 95.11 | 80.84 | -68.94 | Upgrade
|
Change in Accounts Payable | -3,606 | -4,138 | 8,984 | 1,513 | 3,368 | -651.5 | Upgrade
|
Change in Unearned Revenue | 9,903 | 4,739 | -4,761 | 13,240 | 320.53 | 1,585 | Upgrade
|
Change in Other Net Operating Assets | -4,081 | -853.4 | 4,762 | -8,204 | -397.82 | -588.56 | Upgrade
|
Operating Cash Flow | 10,398 | 12,539 | 5,606 | 7,563 | 1,338 | 20.27 | Upgrade
|
Operating Cash Flow Growth | 22.98% | 123.66% | -25.87% | 465.08% | 6502.30% | - | Upgrade
|
Capital Expenditures | -121.89 | -93.91 | -35.65 | -152.59 | -69.58 | -109.07 | Upgrade
|
Sale of Property, Plant & Equipment | 1.23 | 0.93 | 0.82 | 0.72 | 0.08 | 579.04 | Upgrade
|
Sale (Purchase) of Intangibles | -12.93 | -12.97 | -10.37 | -19.32 | -6.3 | -7.61 | Upgrade
|
Investment in Securities | 358.95 | -573 | 1,008 | -1,405 | 700.41 | -652.67 | Upgrade
|
Other Investing Activities | 8.78 | 0.15 | - | - | - | - | Upgrade
|
Investing Cash Flow | 234.13 | -678.79 | 962.99 | -1,577 | 624.6 | -190.32 | Upgrade
|
Short-Term Debt Issued | - | - | - | 466.79 | 352.72 | 172.68 | Upgrade
|
Long-Term Debt Issued | - | 495 | 250 | 2,697 | 1,701 | 1,227 | Upgrade
|
Total Debt Issued | -80 | 495 | 250 | 3,164 | 2,054 | 1,400 | Upgrade
|
Short-Term Debt Repaid | - | -1,003 | -1,288 | -350 | - | -883.84 | Upgrade
|
Long-Term Debt Repaid | - | -296.16 | -1,462 | -2,803 | -2,460 | -807.91 | Upgrade
|
Total Debt Repaid | -1,063 | -1,299 | -2,750 | -3,153 | -2,460 | -1,692 | Upgrade
|
Net Debt Issued (Repaid) | -1,143 | -803.98 | -2,500 | 11.64 | -405.55 | -291.66 | Upgrade
|
Issuance of Common Stock | - | 805 | - | - | - | - | Upgrade
|
Common Dividends Paid | -2,093 | -2,093 | -789.39 | -338.31 | -225.54 | -338.31 | Upgrade
|
Other Financing Activities | -116.96 | -136.23 | 190.28 | -35.33 | 16.69 | -58.54 | Upgrade
|
Financing Cash Flow | -3,353 | -2,228 | -3,099 | -362.01 | -614.4 | -688.51 | Upgrade
|
Foreign Exchange Rate Adjustments | 508.39 | 330.28 | -39.6 | 112.01 | -49.23 | -64.49 | Upgrade
|
Net Cash Flow | 7,788 | 9,962 | 3,431 | 5,736 | 1,299 | -923.05 | Upgrade
|
Free Cash Flow | 10,276 | 12,445 | 5,571 | 7,410 | 1,269 | -88.8 | Upgrade
|
Free Cash Flow Growth | 21.95% | 123.40% | -24.82% | 484.04% | - | - | Upgrade
|
Free Cash Flow Margin | 17.72% | 19.12% | 9.79% | 20.73% | 5.34% | -0.64% | Upgrade
|
Free Cash Flow Per Share | 42.13 | 51.35 | 24.58 | 32.63 | 5.61 | -0.39 | Upgrade
|
Cash Interest Paid | 39.4 | 36.5 | 63.51 | 54.43 | 72.44 | 75.46 | Upgrade
|
Cash Income Tax Paid | 1,831 | 1,028 | 872.42 | 460.49 | 44.99 | 127.01 | Upgrade
|
Levered Free Cash Flow | 8,525 | 9,910 | 5,459 | 3,057 | 1,226 | 3,340 | Upgrade
|
Unlevered Free Cash Flow | 8,563 | 9,945 | 5,502 | 3,096 | 1,275 | 3,390 | Upgrade
|
Change in Net Working Capital | -4,513 | -5,632 | -2,799 | -2,092 | -1,024 | -3,440 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.