Lang Inc. (TPE:6165)
Taiwan · Delayed Price · Currency is TWD 48.50
+0.30 (0.62%)
May 29, 2026, 1:30 PM CST
Lang Inc. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,269 | 3,218 | 2,848 | 2,711 | 3,011 | 2,716 | |
Revenue Growth (YoY) | 11.73% | 12.97% | 5.08% | -9.99% | 10.87% | 221.31% |
Cost of Revenue | 2,292 | 2,269 | 2,173 | 2,035 | 2,168 | 2,009 |
Gross Profit | 977.08 | 948.19 | 674.93 | 675.16 | 843.33 | 706.96 |
Selling, General & Admin | 473.26 | 465.94 | 505.68 | 533.28 | 642.51 | 424.29 |
Research & Development | 137.51 | 133.52 | 132.92 | 128.5 | 118.35 | 82.44 |
Operating Expenses | 609.77 | 594.48 | 633.82 | 660.2 | 750.06 | 590.1 |
Operating Income | 367.31 | 353.71 | 41.11 | 14.96 | 93.28 | 116.86 |
Interest Expense | -28.51 | -23.75 | -5.15 | -14.37 | -8 | -6.99 |
Interest & Investment Income | 13.51 | 14.45 | 14.76 | 14.96 | 3.58 | 1.08 |
Earnings From Equity Investments | -1.55 | -0.65 | - | - | -3.12 | -0.88 |
Currency Exchange Gain (Loss) | -4.14 | -4.14 | 23.35 | -1.74 | 28.08 | -1.68 |
Other Non Operating Income (Expenses) | 14.09 | 15.61 | -9.33 | 9.99 | 9.63 | -24.11 |
EBT Excluding Unusual Items | 360.7 | 355.23 | 64.75 | 23.8 | 123.46 | 84.29 |
Gain (Loss) on Sale of Investments | 6.73 | 6.73 | 4.24 | 0.74 | 0.11 | 106.98 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.28 | -0.63 | -0.1 | 0.07 |
Asset Writedown | - | - | -6.29 | - | -7.65 | - |
Other Unusual Items | - | - | 2.9 | - | - | - |
Pretax Income | 367.42 | 361.95 | 65.87 | 23.91 | 115.81 | 191.33 |
Income Tax Expense | 52.61 | 45.56 | -14.11 | 8.5 | 84.25 | 62.78 |
Earnings From Continuing Operations | 314.81 | 316.38 | 79.98 | 15.41 | 31.56 | 128.55 |
Earnings From Discontinued Operations | - | - | - | - | - | 1.65 |
Net Income to Company | 314.81 | 316.38 | 79.98 | 15.41 | 31.56 | 130.2 |
Minority Interest in Earnings | -8.14 | -8.11 | -0.58 | -0.19 | 1.65 | 8.49 |
Net Income | 306.67 | 308.27 | 79.4 | 15.22 | 33.21 | 138.69 |
Net Income to Common | 306.67 | 308.27 | 79.4 | 15.22 | 33.21 | 138.69 |
Net Income Growth | 105.66% | 288.25% | 421.61% | -54.16% | -76.05% | 131.51% |
Shares Outstanding (Basic) | 76 | 77 | 76 | 58 | 53 | 53 |
Shares Outstanding (Diluted) | 87 | 88 | 78 | 58 | 63 | 63 |
Shares Change (YoY) | 8.22% | 13.35% | 33.22% | -6.93% | 0.15% | 2.56% |
EPS (Basic) | 4.05 | 4.02 | 1.04 | 0.26 | 0.62 | 2.60 |
EPS (Diluted) | 3.60 | 3.59 | 1.03 | 0.26 | 0.61 | 2.27 |
EPS Growth | 94.23% | 247.46% | 297.15% | -57.14% | -73.31% | 121.95% |
Free Cash Flow | -310 | -424.4 | 169.7 | -604.48 | 68.32 | 324.38 |
Free Cash Flow Per Share | -3.55 | -4.81 | 2.18 | -10.35 | 1.09 | 5.17 |
Dividend Per Share | 5.000 | 5.000 | 0.600 | 0.400 | - | - |
Dividend Growth | 733.33% | 733.33% | 50.00% | - | - | - |
Gross Margin | 29.89% | 29.47% | 23.70% | 24.91% | 28.01% | 26.03% |
Operating Margin | 11.24% | 10.99% | 1.44% | 0.55% | 3.10% | 4.30% |
Profit Margin | 9.38% | 9.58% | 2.79% | 0.56% | 1.10% | 5.11% |
Free Cash Flow Margin | -9.48% | -13.19% | 5.96% | -22.30% | 2.27% | 11.94% |
EBITDA | 405.13 | 389.31 | 78.74 | 57.88 | 135.9 | 158.76 |
EBITDA Margin | 12.39% | 12.10% | 2.76% | 2.14% | 4.51% | 5.85% |
D&A For EBITDA | 37.82 | 35.6 | 37.63 | 42.92 | 42.63 | 41.9 |
EBIT | 367.31 | 353.71 | 41.11 | 14.96 | 93.28 | 116.86 |
EBIT Margin | 11.24% | 10.99% | 1.44% | 0.55% | 3.10% | 4.30% |
Effective Tax Rate | 14.32% | 12.59% | - | 35.54% | 72.75% | 32.81% |