Dafeng TV Ltd. (TPE:6184)
Taiwan · Delayed Price · Currency is TWD 41.65
-0.20 (-0.48%)
Aug 20, 2026, 1:30 PM CST
Dafeng TV Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,176 | 2,158 | 2,119 | 2,069 | 2,013 | 2,006 | |
Revenue Growth | 1.57% | 1.82% | 2.45% | 2.76% | 0.35% | 0.04% |
Cost of Revenue | 1,019 | 1,022 | 1,020 | 1,035 | 979.58 | 1,030 |
Gross Profit | 1,157 | 1,136 | 1,099 | 1,034 | 1,033 | 975.64 |
Selling, General & Admin | 524.01 | 518.15 | 457.11 | 405.79 | 401.14 | 379.91 |
Operating Expenses | 524.07 | 518.15 | 457.11 | 405.79 | 401.14 | 381.67 |
Operating Income | 632.83 | 617.92 | 641.85 | 627.91 | 632.35 | 593.97 |
Interest Expense | -45.08 | -40.87 | -24.71 | -23.44 | -22.35 | -19.35 |
Interest & Investment Income | 53.96 | 47.14 | 34.57 | 34.5 | 24.54 | 8.96 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.09 | -0.04 |
Other Non Operating Income (Expenses) | -94.18 | -105.23 | 8.68 | -4.21 | -8.04 | -12.42 |
EBT Excluding Unusual Items | 547.54 | 518.96 | 660.4 | 634.76 | 626.41 | 571.11 |
Gain (Loss) on Sale of Investments | 15.1 | 15.1 | 1.87 | - | - | - |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | 0.08 | 2.42 | 0.22 | 0.09 |
Pretax Income | 562.87 | 534.28 | 662.35 | 637.18 | 626.64 | 571.2 |
Income Tax Expense | 121.85 | 122.65 | 130.45 | 115.64 | 110.88 | 50.78 |
Earnings From Continuing Operations | 441.01 | 411.63 | 531.9 | 521.55 | 515.76 | 520.42 |
Minority Interest in Earnings | -88 | -26.09 | - | - | - | - |
Net Income | 353.01 | 385.54 | 531.9 | 521.55 | 515.76 | 520.42 |
Net Income to Common | 353.01 | 385.54 | 531.9 | 521.55 | 515.76 | 520.42 |
Net Income Growth | -35.09% | -27.52% | 1.98% | 1.12% | -0.90% | 3.82% |
Shares Outstanding (Basic) | 152 | 150 | 148 | 148 | 148 | 148 |
Shares Outstanding (Diluted) | 180 | 179 | 172 | 148 | 148 | 148 |
Shares Change | 3.64% | 3.97% | 15.87% | 0.01% | -0.00% | -0.00% |
EPS (Basic) | 2.33 | 2.57 | 3.59 | 3.52 | 3.48 | 3.51 |
EPS (Diluted) | 2.08 | 2.28 | 3.17 | 3.51 | 3.48 | 3.51 |
EPS Growth | -34.48% | -28.19% | -9.57% | 0.94% | -0.90% | 3.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 397.15 | 446.28 | 588.35 | 234.83 | 885.75 | 259.38 |
Free Cash Flow Per Share | 2.21 | 2.50 | 3.42 | 1.58 | 5.97 | 1.75 |
Dividend Per Share | 3.000 | 3.000 | 3.200 | 3.000 | 3.000 | 3.000 |
Dividend Growth | -6.25% | -6.25% | 6.67% | 0% | 0% | 0% |
Gross Margin | 53.16% | 52.65% | 51.85% | 49.97% | 51.34% | 48.63% |
Operating Margin | 29.08% | 28.63% | 30.29% | 30.35% | 31.41% | 29.61% |
Profit Margin | 16.22% | 17.87% | 25.10% | 25.21% | 25.62% | 25.94% |
Free Cash Flow Margin | 18.25% | 20.68% | 27.76% | 11.35% | 44.00% | 12.93% |
EBITDA | 1,016 | 999.47 | 1,056 | 1,031 | 1,024 | 1,028 |
EBITDA Margin | 46.70% | 46.32% | 49.82% | 49.84% | 50.88% | 51.23% |
D&A For EBITDA | 383.52 | 381.56 | 414.04 | 403.19 | 391.96 | 433.73 |
EBIT | 632.83 | 617.92 | 641.85 | 627.91 | 632.35 | 593.97 |
EBIT Margin | 29.08% | 28.63% | 30.29% | 30.35% | 31.41% | 29.61% |
Effective Tax Rate | 21.65% | 22.96% | 19.69% | 18.15% | 17.70% | 8.89% |