Global Brands Manufacture Ltd. (TPE:6191)
Taiwan · Delayed Price · Currency is TWD 82.10
+1.20 (1.48%)
Aug 26, 2026, 1:30 PM CST
Global Brands Manufacture Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38,182 | 33,712 | 21,681 | 22,879 | 24,251 | 27,621 | |
Revenue Growth | 48.58% | 55.50% | -5.24% | -5.66% | -12.20% | 21.06% |
Cost of Revenue | 31,694 | 27,219 | 16,026 | 17,501 | 19,928 | 22,526 |
Gross Profit | 6,488 | 6,493 | 5,654 | 5,379 | 4,323 | 5,095 |
Selling, General & Admin | 3,265 | 2,894 | 2,168 | 1,816 | 1,658 | 1,964 |
Research & Development | 131.48 | 107.25 | 25.34 | 28.79 | 28.18 | 28.08 |
Operating Expenses | 3,396 | 2,995 | 2,184 | 1,846 | 1,696 | 1,991 |
Operating Income | 3,092 | 3,498 | 3,470 | 3,532 | 2,627 | 3,104 |
Interest Expense | -430.66 | -405.44 | -185.87 | -156.59 | -111.31 | -47.92 |
Interest & Investment Income | 692.62 | 687.61 | 651.87 | 515.36 | 225.15 | 176.18 |
Earnings From Equity Investments | 122.3 | 51.78 | 30.93 | 129.18 | 183.27 | 379.34 |
Currency Exchange Gain (Loss) | 182.5 | 120.53 | 394.31 | -19.82 | 386.68 | -33.45 |
Other Non Operating Income (Expenses) | 558.77 | 485.7 | 200.99 | 185.23 | 175.68 | 116.39 |
EBT Excluding Unusual Items | 4,217 | 4,439 | 4,562 | 4,186 | 3,486 | 3,695 |
Gain (Loss) on Sale of Investments | 57.5 | 40.1 | 16.4 | 3.01 | - | 8.42 |
Gain (Loss) on Sale of Assets | 14.52 | 17.17 | -345.61 | -60.28 | 44.99 | 16.09 |
Asset Writedown | - | - | - | -13.3 | - | 0.12 |
Pretax Income | 4,289 | 4,496 | 4,233 | 4,115 | 3,531 | 3,719 |
Income Tax Expense | 1,422 | 1,343 | 1,399 | 950.68 | 1,017 | 741.89 |
Earnings From Continuing Operations | 2,867 | 3,153 | 2,834 | 3,165 | 2,515 | 2,977 |
Minority Interest in Earnings | 0.53 | -2.29 | 10.68 | -5.62 | -41.99 | -85.91 |
Net Income | 2,868 | 3,151 | 2,845 | 3,159 | 2,473 | 2,891 |
Net Income to Common | 2,868 | 3,151 | 2,845 | 3,159 | 2,473 | 2,891 |
Net Income Growth | 1.03% | 10.75% | -9.95% | 27.76% | -14.48% | 63.99% |
Shares Outstanding (Basic) | 495 | 481 | 474 | 470 | 472 | 499 |
Shares Outstanding (Diluted) | 495 | 482 | 475 | 471 | 473 | 500 |
Shares Change | 4.45% | 1.48% | 0.86% | -0.56% | -5.42% | 5.29% |
EPS (Basic) | 5.80 | 6.55 | 6.01 | 6.73 | 5.24 | 5.79 |
EPS (Diluted) | 5.79 | 6.54 | 5.99 | 6.71 | 5.23 | 5.78 |
EPS Growth | -3.31% | 9.18% | -10.73% | 28.30% | -9.52% | 55.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -529.2 | 3,137 | 1,870 | 3,389 | 4,131 | 1,603 |
Free Cash Flow Per Share | -1.07 | 6.51 | 3.94 | 7.20 | 8.73 | 3.20 |
Dividend Per Share | 2.600 | 2.600 | 3.000 | 3.300 | 2.600 | 1.751 |
Dividend Growth | -13.33% | -13.33% | -9.09% | 26.92% | 48.48% | 101.37% |
Gross Margin | 16.99% | 19.26% | 26.08% | 23.51% | 17.83% | 18.45% |
Operating Margin | 8.10% | 10.38% | 16.00% | 15.44% | 10.83% | 11.24% |
Profit Margin | 7.51% | 9.35% | 13.12% | 13.81% | 10.20% | 10.47% |
Free Cash Flow Margin | -1.39% | 9.30% | 8.63% | 14.81% | 17.04% | 5.80% |
EBITDA | 5,178 | 5,295 | 4,456 | 4,692 | 3,726 | 4,071 |
EBITDA Margin | 13.56% | 15.71% | 20.55% | 20.51% | 15.36% | 14.74% |
D&A For EBITDA | 2,086 | 1,796 | 986.11 | 1,159 | 1,099 | 966.73 |
EBIT | 3,092 | 3,498 | 3,470 | 3,532 | 2,627 | 3,104 |
EBIT Margin | 8.10% | 10.38% | 16.00% | 15.44% | 10.83% | 11.24% |
Effective Tax Rate | 33.16% | 29.88% | 33.05% | 23.10% | 28.79% | 19.95% |