Lumax International Corp., Ltd. (TPE:6192)
Taiwan · Delayed Price · Currency is TWD 117.50
+1.00 (0.86%)
Aug 28, 2026, 1:30 PM CST
Lumax International Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,567 | 7,357 | 7,828 | 6,728 | 6,548 | 6,270 | |
Revenue Growth | -3.55% | -6.01% | 16.34% | 2.76% | 4.43% | 5.65% |
Cost of Revenue | 5,101 | 4,944 | 5,498 | 4,578 | 4,389 | 4,207 |
Gross Profit | 2,466 | 2,413 | 2,330 | 2,150 | 2,158 | 2,063 |
Selling, General & Admin | 1,096 | 1,048 | 999.86 | 967.58 | 918.3 | 866.45 |
Research & Development | 161.14 | 145.52 | 135.63 | 116.11 | 113.21 | 99.25 |
Operating Expenses | 1,255 | 1,200 | 1,165 | 1,093 | 1,042 | 962.88 |
Operating Income | 1,211 | 1,214 | 1,165 | 1,058 | 1,117 | 1,100 |
Interest Expense | -0.65 | -0.6 | -0.42 | -0.97 | -0.38 | -0.83 |
Interest & Investment Income | 59.09 | 65.79 | 92.95 | 80.44 | 30.8 | 14.62 |
Currency Exchange Gain (Loss) | 31.17 | -87.72 | 37.97 | -9.85 | 14.87 | -20.8 |
Other Non Operating Income (Expenses) | 11.45 | 40.69 | 7.21 | -18.67 | 23.88 | 6.21 |
EBT Excluding Unusual Items | 1,312 | 1,232 | 1,303 | 1,109 | 1,186 | 1,099 |
Gain (Loss) on Sale of Assets | 7.95 | -0.06 | 0.13 | 0.24 | -0.19 | 27.07 |
Pretax Income | 1,320 | 1,232 | 1,303 | 1,109 | 1,186 | 1,126 |
Income Tax Expense | 326.68 | 263.95 | 296.21 | 322.78 | 295.12 | 275.62 |
Earnings From Continuing Operations | 992.9 | 967.8 | 1,007 | 786.18 | 890.38 | 850.77 |
Minority Interest in Earnings | 1.01 | -0.82 | 0.76 | -0.14 | 0.08 | 0.01 |
Net Income | 993.91 | 966.98 | 1,008 | 786.04 | 890.46 | 850.78 |
Net Income to Common | 993.91 | 966.98 | 1,008 | 786.04 | 890.46 | 850.78 |
Net Income Growth | -1.24% | -4.04% | 28.19% | -11.73% | 4.66% | 14.33% |
Shares Outstanding (Basic) | 96 | 96 | 96 | 96 | 103 | 96 |
Shares Outstanding (Diluted) | 97 | 97 | 97 | 97 | 104 | 97 |
Shares Change | -0.02% | 0.05% | -0.24% | -6.54% | 7.09% | -0.01% |
EPS (Basic) | 10.34 | 10.06 | 10.48 | 8.17 | 8.68 | 8.85 |
EPS (Diluted) | 10.22 | 9.94 | 10.37 | 8.07 | 8.54 | 8.74 |
EPS Growth | -1.26% | -4.15% | 28.50% | -5.50% | -2.34% | 14.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,462 | 883.13 | 664.71 | 716.05 | 283.89 | 812.25 |
Free Cash Flow Per Share | 15.04 | 9.08 | 6.84 | 7.35 | 2.72 | 8.34 |
Dividend Per Share | 5.800 | 5.800 | 5.500 | 5.000 | 4.000 | 4.444 |
Dividend Growth | 5.46% | 5.46% | 10.00% | 25.00% | -10.00% | 17.64% |
Gross Margin | 32.58% | 32.80% | 29.77% | 31.96% | 32.96% | 32.90% |
Operating Margin | 16.00% | 16.50% | 14.89% | 15.72% | 17.05% | 17.55% |
Profit Margin | 13.14% | 13.14% | 12.87% | 11.68% | 13.60% | 13.57% |
Free Cash Flow Margin | 19.32% | 12.00% | 8.49% | 10.64% | 4.34% | 12.95% |
EBITDA | 1,263 | 1,265 | 1,213 | 1,099 | 1,156 | 1,139 |
EBITDA Margin | 16.69% | 17.20% | 15.50% | 16.33% | 17.66% | 18.17% |
D&A For EBITDA | 52.63 | 51.82 | 48.1 | 41.02 | 39.87 | 39.31 |
EBIT | 1,211 | 1,214 | 1,165 | 1,058 | 1,117 | 1,100 |
EBIT Margin | 16.00% | 16.50% | 14.89% | 15.72% | 17.05% | 17.55% |
Effective Tax Rate | 24.76% | 21.43% | 22.73% | 29.11% | 24.89% | 24.47% |