Marketech International Corp. (TPE:6196)
Taiwan · Delayed Price · Currency is TWD 477.00
-16.00 (-3.25%)
Aug 25, 2026, 1:30 PM CST
Marketech International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61,618 | 51,567 | 60,675 | 56,280 | 50,367 | 34,459 | |
Revenue Growth | 9.80% | -15.01% | 7.81% | 11.74% | 46.17% | 37.18% |
Cost of Revenue | 54,019 | 45,916 | 55,399 | 51,032 | 44,981 | 30,839 |
Gross Profit | 7,599 | 5,652 | 5,276 | 5,248 | 5,386 | 3,620 |
Selling, General & Admin | 3,347 | 3,064 | 2,515 | 2,361 | 2,067 | 1,757 |
Research & Development | 303.17 | 288.49 | 277.65 | 284.76 | 277.87 | 226.16 |
Operating Expenses | 3,590 | 3,374 | 3,094 | 2,813 | 2,520 | 1,977 |
Operating Income | 4,009 | 2,278 | 2,182 | 2,434 | 2,866 | 1,643 |
Interest Expense | -168.73 | -203.23 | -467.04 | -341.76 | -95.99 | -58.38 |
Interest & Investment Income | 133.23 | 144.02 | 152.68 | 121.82 | 40.61 | 21.35 |
Earnings From Equity Investments | -19.13 | -28.75 | -27.24 | 5.04 | 7.39 | -2.69 |
Currency Exchange Gain (Loss) | -102.07 | -102.07 | 338.31 | 27.03 | 287.77 | -92.02 |
Other Non Operating Income (Expenses) | 290.3 | 99.51 | 128.67 | 73.66 | 26.44 | 29.7 |
EBT Excluding Unusual Items | 4,143 | 2,187 | 2,308 | 2,320 | 3,132 | 1,541 |
Gain (Loss) on Sale of Investments | 1,698 | 1,698 | 331.82 | 491.65 | -150.86 | 447.49 |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | -2.18 | 25.34 | 27.34 | -0.84 |
Asset Writedown | - | - | - | - | -12.51 | -47.31 |
Pretax Income | 5,841 | 3,885 | 2,637 | 2,837 | 2,996 | 1,940 |
Income Tax Expense | 1,023 | 718.74 | 880.12 | 735.93 | 842.15 | 431.96 |
Earnings From Continuing Operations | 4,817 | 3,166 | 1,757 | 2,101 | 2,154 | 1,508 |
Minority Interest in Earnings | 46.86 | 69.63 | 42.84 | 60.6 | 60.9 | 39.06 |
Net Income | 4,864 | 3,236 | 1,800 | 2,162 | 2,215 | 1,547 |
Net Income to Common | 4,864 | 3,236 | 1,800 | 2,162 | 2,215 | 1,547 |
Net Income Growth | 118.43% | 79.75% | -16.73% | -2.41% | 43.15% | 69.36% |
Shares Outstanding (Basic) | 218 | 209 | 201 | 197 | 195 | 188 |
Shares Outstanding (Diluted) | 223 | 222 | 222 | 208 | 204 | 200 |
Shares Change | 1.13% | 0.13% | 6.41% | 2.22% | 2.01% | 5.98% |
EPS (Basic) | 22.35 | 15.50 | 8.94 | 10.96 | 11.36 | 8.24 |
EPS (Diluted) | 21.87 | 14.66 | 8.27 | 10.47 | 10.89 | 7.80 |
EPS Growth | 115.19% | 77.24% | -21.01% | -3.84% | 39.65% | 60.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10,267 | 4,522 | 9,603 | -4,409 | 1,023 | -34.69 |
Free Cash Flow Per Share | 45.97 | 20.37 | 43.31 | -21.16 | 5.02 | -0.17 |
Dividend Per Share | 6.500 | 6.500 | 6.000 | 6.000 | 5.670 | 4.500 |
Dividend Growth | 8.33% | 8.33% | 0% | 5.82% | 26.00% | 28.57% |
Gross Margin | 12.33% | 10.96% | 8.70% | 9.32% | 10.69% | 10.51% |
Operating Margin | 6.51% | 4.42% | 3.60% | 4.32% | 5.69% | 4.77% |
Profit Margin | 7.89% | 6.28% | 2.97% | 3.84% | 4.40% | 4.49% |
Free Cash Flow Margin | 16.66% | 8.77% | 15.83% | -7.83% | 2.03% | -0.10% |
EBITDA | 4,283 | 2,604 | 2,498 | 2,729 | 3,132 | 1,893 |
EBITDA Margin | 6.95% | 5.05% | 4.12% | 4.85% | 6.22% | 5.49% |
D&A For EBITDA | 273.52 | 326.32 | 315.64 | 294.16 | 266.1 | 249.49 |
EBIT | 4,009 | 2,278 | 2,182 | 2,434 | 2,866 | 1,643 |
EBIT Margin | 6.51% | 4.42% | 3.60% | 4.32% | 5.69% | 4.77% |
Effective Tax Rate | 17.52% | 18.50% | 33.37% | 25.94% | 28.11% | 22.26% |