Flytech Technology Co., Ltd. (TPE:6206)
Taiwan · Delayed Price · Currency is TWD 138.50
-2.00 (-1.42%)
Aug 28, 2026, 1:30 PM CST
Flytech Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,703 | 5,033 | 4,606 | 3,488 | 5,544 | 5,185 | |
Revenue Growth | 11.63% | 9.26% | 32.04% | -37.08% | 6.93% | 16.97% |
Cost of Revenue | 3,143 | 2,812 | 2,597 | 2,137 | 3,561 | 3,482 |
Gross Profit | 2,560 | 2,221 | 2,009 | 1,352 | 1,983 | 1,703 |
Selling, General & Admin | 709.32 | 652.71 | 604.27 | 525.29 | 601.51 | 630.21 |
Research & Development | 317.98 | 306.45 | 332.81 | 266.96 | 274.55 | 251.49 |
Operating Expenses | 1,027 | 959.15 | 937.07 | 792.25 | 876.06 | 881.69 |
Operating Income | 1,532 | 1,262 | 1,072 | 559.31 | 1,107 | 821.76 |
Interest Expense | -0.74 | -0.71 | -0.87 | -1.28 | -1.12 | -1.67 |
Interest & Investment Income | 37.13 | 40.35 | 40.02 | 42.06 | 11.36 | 6.31 |
Earnings From Equity Investments | - | -2.49 | -9.29 | -4.96 | -4.37 | -0.31 |
Currency Exchange Gain (Loss) | 69.25 | -51.94 | 71.42 | 6.97 | 97.89 | -23.44 |
Other Non Operating Income (Expenses) | -40.91 | -39.07 | 27.54 | 3.04 | -14.37 | 20.81 |
EBT Excluding Unusual Items | 1,597 | 1,208 | 1,200 | 605.15 | 1,196 | 823.46 |
Gain (Loss) on Sale of Investments | -14.06 | - | - | - | -10.92 | - |
Gain (Loss) on Sale of Assets | - | - | -0.02 | -0.69 | 22.46 | -1.28 |
Pretax Income | 1,583 | 1,208 | 1,200 | 604.46 | 1,208 | 822.18 |
Income Tax Expense | 306.01 | 243.62 | 241.62 | 131.75 | 187.41 | 131.1 |
Earnings From Continuing Operations | 1,277 | 964.11 | 958.76 | 472.71 | 1,020 | 691.09 |
Minority Interest in Earnings | 18.23 | 22.38 | 33.08 | 29.15 | 22.95 | -8.02 |
Net Income | 1,295 | 986.49 | 991.84 | 501.86 | 1,043 | 683.06 |
Net Income to Common | 1,295 | 986.49 | 991.84 | 501.86 | 1,043 | 683.06 |
Net Income Growth | 24.44% | -0.54% | 97.63% | -51.89% | 52.72% | 15.84% |
Shares Outstanding (Basic) | 143 | 143 | 143 | 143 | 143 | 143 |
Shares Outstanding (Diluted) | 144 | 144 | 144 | 144 | 145 | 144 |
Shares Change | 0.10% | -0.02% | 0.07% | -0.59% | 0.61% | -0.13% |
EPS (Basic) | 9.05 | 6.90 | 6.93 | 3.51 | 7.29 | 4.77 |
EPS (Diluted) | 8.99 | 6.85 | 6.88 | 3.48 | 7.20 | 4.74 |
EPS Growth | 24.48% | -0.44% | 97.70% | -51.67% | 51.90% | 15.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 377.88 | 820.08 | 633.67 | 574.22 | 1,344 | -46.2 |
Free Cash Flow Per Share | 2.62 | 5.69 | 4.40 | 3.99 | 9.28 | -0.32 |
Dividend Per Share | 5.500 | 5.500 | 6.000 | 4.000 | 5.500 | 4.000 |
Dividend Growth | -8.33% | -8.33% | 50.00% | -27.27% | 37.50% | 0% |
Gross Margin | 44.89% | 44.13% | 43.61% | 38.74% | 35.76% | 32.85% |
Operating Margin | 26.87% | 25.07% | 23.27% | 16.03% | 19.96% | 15.85% |
Profit Margin | 22.71% | 19.60% | 21.53% | 14.39% | 18.82% | 13.17% |
Free Cash Flow Margin | 6.63% | 16.30% | 13.76% | 16.46% | 24.25% | -0.89% |
EBITDA | 1,611 | 1,333 | 1,136 | 641.52 | 1,219 | 956.07 |
EBITDA Margin | 28.25% | 26.50% | 24.66% | 18.39% | 21.99% | 18.44% |
D&A For EBITDA | 78.66 | 71.88 | 64.07 | 82.21 | 112.56 | 134.31 |
EBIT | 1,532 | 1,262 | 1,072 | 559.31 | 1,107 | 821.76 |
EBIT Margin | 26.87% | 25.07% | 23.27% | 16.03% | 19.96% | 15.85% |
Effective Tax Rate | 19.33% | 20.17% | 20.13% | 21.80% | 15.52% | 15.95% |