Aurotek Corporation (TPE:6215)
Taiwan · Delayed Price · Currency is TWD 97.40
+1.80 (1.88%)
Sep 9, 2026, 1:30 PM CST
Aurotek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,082 | 2,496 | 1,663 | 983.55 | 1,804 | 1,963 | |
Revenue Growth | 45.64% | 50.12% | 69.08% | -45.46% | -8.10% | 22.42% |
Cost of Revenue | 2,270 | 1,875 | 1,183 | 674.19 | 1,273 | 1,401 |
Gross Profit | 811.98 | 621.27 | 479.5 | 309.36 | 530.23 | 561.31 |
Selling, General & Admin | 447.73 | 381.63 | 322.94 | 254.85 | 279.3 | 288.54 |
Research & Development | 47.53 | 45.81 | 41.2 | 37.21 | 48.59 | 55.37 |
Operating Expenses | 508.75 | 432.37 | 363.81 | 287.02 | 325.79 | 350.4 |
Operating Income | 303.24 | 188.9 | 115.69 | 22.34 | 204.44 | 210.92 |
Interest Expense | -5.55 | -4.84 | -1.77 | -0.28 | -1.38 | -4.3 |
Interest & Investment Income | 16.75 | 14.95 | 34.71 | 35.28 | 21.06 | 7.16 |
Earnings From Equity Investments | 10.37 | 6.75 | 9.02 | 5.31 | 2.48 | 26.22 |
Currency Exchange Gain (Loss) | 10.43 | -12.2 | 28.68 | -4.04 | 26.11 | -7.71 |
Other Non Operating Income (Expenses) | 12.98 | 20.46 | 23.92 | 9.6 | 10.01 | 9.29 |
EBT Excluding Unusual Items | 348.21 | 214.04 | 210.26 | 68.23 | 262.74 | 241.58 |
Gain (Loss) on Sale of Investments | - | 0.02 | 0.13 | 0.06 | -0.09 | 102.81 |
Gain (Loss) on Sale of Assets | -0.5 | -0.57 | -0.29 | 16.15 | -1.44 | -0.95 |
Legal Settlements | - | - | - | - | 21.68 | - |
Other Unusual Items | 0.11 | 0.11 | 0.06 | - | - | - |
Pretax Income | 347.82 | 213.6 | 210.15 | 84.43 | 282.89 | 343.45 |
Income Tax Expense | 70 | 41.53 | 35.37 | 5.02 | 69.45 | 78.18 |
Earnings From Continuing Operations | 277.82 | 172.07 | 174.79 | 79.41 | 213.44 | 265.27 |
Minority Interest in Earnings | - | - | 0.09 | -0.64 | 0.5 | -0.25 |
Net Income | 277.82 | 172.07 | 174.88 | 78.77 | 213.94 | 265.02 |
Net Income to Common | 277.82 | 172.07 | 174.88 | 78.77 | 213.94 | 265.02 |
Net Income Growth | 91.88% | -1.60% | 122.00% | -63.18% | -19.27% | 234.72% |
Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 | 83 |
Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 83 | 84 |
Shares Change | 0.21% | 0.44% | -0.12% | -0.30% | -0.35% | 0.67% |
EPS (Basic) | 3.36 | 2.08 | 2.11 | 0.95 | 2.58 | 3.20 |
EPS (Diluted) | 3.33 | 2.06 | 2.11 | 0.95 | 2.57 | 3.17 |
EPS Growth | 91.41% | -2.37% | 122.10% | -63.03% | -18.93% | 233.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 72.67 | -129.48 | 18.37 | 171.42 | 401.92 | 108.82 |
Free Cash Flow Per Share | 0.87 | -1.55 | 0.22 | 2.06 | 4.82 | 1.30 |
Dividend Per Share | 1.000 | 1.000 | 1.500 | 1.000 | 1.800 | 1.800 |
Dividend Growth | -33.33% | -33.33% | 50.00% | -44.44% | 0% | 260.00% |
Gross Margin | 26.35% | 24.89% | 28.83% | 31.45% | 29.40% | 28.60% |
Operating Margin | 9.84% | 7.57% | 6.96% | 2.27% | 11.34% | 10.75% |
Profit Margin | 9.01% | 6.89% | 10.52% | 8.01% | 11.86% | 13.50% |
Free Cash Flow Margin | 2.36% | -5.19% | 1.10% | 17.43% | 22.29% | 5.54% |
EBITDA | 320.94 | 203.44 | 126.23 | 33.65 | 221.91 | 229.26 |
EBITDA Margin | 10.41% | 8.15% | 7.59% | 3.42% | 12.30% | 11.68% |
D&A For EBITDA | 17.7 | 14.54 | 10.54 | 11.31 | 17.46 | 18.35 |
EBIT | 303.24 | 188.9 | 115.69 | 22.34 | 204.44 | 210.92 |
EBIT Margin | 9.84% | 7.57% | 6.96% | 2.27% | 11.34% | 10.75% |
Effective Tax Rate | 20.13% | 19.44% | 16.83% | 5.95% | 24.55% | 22.76% |