Waffer Technology Corporation (TPE:6235)
Taiwan · Delayed Price · Currency is TWD 38.90
-0.30 (-0.77%)
Aug 28, 2026, 1:30 PM CST
Waffer Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,718 | 6,630 | 5,831 | 5,774 | 4,157 | 2,824 | |
Revenue Growth | 16.71% | 13.71% | 0.98% | 38.90% | 47.19% | 41.40% |
Cost of Revenue | 5,021 | 4,896 | 4,195 | 3,976 | 3,022 | 2,091 |
Gross Profit | 1,697 | 1,734 | 1,636 | 1,798 | 1,135 | 733.72 |
Selling, General & Admin | 660.97 | 645.26 | 651.01 | 573.18 | 518.07 | 414.73 |
Research & Development | 552.05 | 448 | 355.03 | 315.14 | 247.58 | 197.6 |
Operating Expenses | 1,213 | 1,093 | 1,006 | 888.32 | 765.65 | 612.33 |
Operating Income | 484.13 | 640.96 | 629.49 | 909.44 | 369.46 | 121.39 |
Interest Expense | -59.15 | -57.8 | -56.87 | -37.36 | -26.59 | -15.26 |
Interest & Investment Income | 5.35 | 6.25 | 8.89 | 8.62 | 3.33 | 2.61 |
Currency Exchange Gain (Loss) | -160.54 | 27.7 | 44.56 | 31.09 | -59.66 | 20.57 |
Other Non Operating Income (Expenses) | 167.86 | 158.62 | 129.47 | 97.86 | 74.38 | 38.86 |
EBT Excluding Unusual Items | 437.64 | 775.72 | 755.54 | 1,010 | 360.92 | 168.17 |
Gain (Loss) on Sale of Assets | -5.02 | -19.42 | -0.06 | 4.66 | -7.59 | 21.44 |
Pretax Income | 432.63 | 756.31 | 755.48 | 1,014 | 353.33 | 202.61 |
Income Tax Expense | 110.56 | 176.47 | 161.76 | 211.76 | 30.29 | 37.88 |
Earnings From Continuing Operations | 322.06 | 579.84 | 593.71 | 802.56 | 323.04 | 164.74 |
Net Income | 322.06 | 579.84 | 593.71 | 802.56 | 323.04 | 164.74 |
Net Income to Common | 322.06 | 579.84 | 593.71 | 802.56 | 323.04 | 164.74 |
Net Income Growth | -38.93% | -2.34% | -26.02% | 148.44% | 96.10% | -74.65% |
Shares Outstanding (Basic) | 200 | 200 | 194 | 193 | 176 | 171 |
Shares Outstanding (Diluted) | 200 | 200 | 195 | 194 | 179 | 174 |
Shares Change | 1.25% | 2.85% | 0.24% | 8.60% | 3.11% | 1.69% |
EPS (Basic) | 1.61 | 2.90 | 3.06 | 4.17 | 1.83 | 0.96 |
EPS (Diluted) | 1.60 | 2.89 | 3.05 | 4.13 | 1.81 | 0.95 |
EPS Growth | -40.08% | -5.25% | -26.15% | 128.18% | 90.53% | -75.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 426.47 | 394.92 | -394.97 | -565.61 | 214.43 | -391.11 |
Free Cash Flow Per Share | 2.13 | 1.97 | -2.03 | -2.91 | 1.20 | -2.25 |
Dividend Per Share | 1.200 | 1.200 | 1.220 | 1.679 | 0.699 | 0.300 |
Dividend Growth | -1.62% | -1.62% | -27.36% | 140.34% | 133.10% | -49.89% |
Gross Margin | 25.26% | 26.16% | 28.05% | 31.13% | 27.30% | 25.98% |
Operating Margin | 7.21% | 9.67% | 10.80% | 15.75% | 8.89% | 4.30% |
Profit Margin | 4.79% | 8.75% | 10.18% | 13.90% | 7.77% | 5.83% |
Free Cash Flow Margin | 6.35% | 5.96% | -6.77% | -9.80% | 5.16% | -13.85% |
EBITDA | 1,069 | 1,164 | 1,080 | 1,274 | 674 | 362.24 |
EBITDA Margin | 15.91% | 17.56% | 18.52% | 22.06% | 16.21% | 12.83% |
D&A For EBITDA | 584.81 | 523.39 | 450.23 | 364.32 | 304.54 | 240.85 |
EBIT | 484.13 | 640.96 | 629.49 | 909.44 | 369.46 | 121.39 |
EBIT Margin | 7.21% | 9.67% | 10.80% | 15.75% | 8.89% | 4.30% |
Effective Tax Rate | 25.56% | 23.33% | 21.41% | 20.88% | 8.57% | 18.69% |