TPE:6271 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,543	12,091	11,585	14,072	13,860
Revenue Growth (YoY)	-4.53%	4.37%	-17.67%	1.53%	36.18%
Cost of Revenue	8,357	8,765	8,797	9,066	9,245
Gross Profit	3,186	3,326	2,788	5,005	4,615
Selling, General & Admin	1,107	1,073	965.86	1,062	893.44
Research & Development	474.25	511.59	402.82	367.44	283.76
Operating Expenses	1,580	1,583	1,369	1,340	1,219
Operating Income	1,606	1,743	1,418	3,666	3,396
Interest Expense	-105.18	-109.38	-102.88	-21.53	-3.75
Interest & Investment Income	174.59	235.28	221.5	65.15	21.27
Currency Exchange Gain (Loss)	-281.7	379.53	7.31	437.18	-92
Other Non Operating Income (Expenses)	100.49	77.4	138.21	48	14.44
EBT Excluding Unusual Items	1,494	2,326	1,682	4,194	3,336
Gain (Loss) on Sale of Investments	167.22	-403.25	-54.36	39	45.8
Gain (Loss) on Sale of Assets	163.44	-	-	-14.5	-
Asset Writedown	-	-	-336.11	-125.6	-
Other Unusual Items	-	-	-	-204.09	-
Pretax Income	1,825	1,922	1,395	3,889	3,382
Income Tax Expense	223.57	203.98	244.54	748.3	617.23
Earnings From Continuing Operations	1,601	1,718	1,151	3,141	2,765
Minority Interest in Earnings	-4.1	-4.62	-	-	-
Net Income	1,597	1,714	1,151	3,141	2,765
Net Income to Common	1,597	1,714	1,151	3,141	2,765
Net Income Growth	-6.80%	48.96%	-63.37%	13.61%	90.58%
Shares Outstanding (Basic)	209	209	209	223	209
Shares Outstanding (Diluted)	210	210	210	226	210
Shares Change (YoY)	-0.06%	0.04%	-6.93%	7.37%	0.45%
EPS (Basic)	7.64	8.20	5.50	14.09	13.24
EPS (Diluted)	7.61	8.16	5.48	13.93	13.16
EPS Growth	-6.74%	48.91%	-60.66%	5.83%	89.71%
Free Cash Flow	2,314	-724.52	-326.15	1,219	2,212
Free Cash Flow Per Share	11.03	-3.45	-1.55	5.40	10.53
Dividend Per Share	3.000	3.000	2.400	5.977	7.693
Dividend Growth	-	25.00%	-59.85%	-22.30%	63.64%
Gross Margin	27.60%	27.51%	24.06%	35.57%	33.30%
Operating Margin	13.91%	14.41%	12.24%	26.05%	24.50%
Profit Margin	13.84%	14.17%	9.93%	22.32%	19.95%
Free Cash Flow Margin	20.05%	-5.99%	-2.81%	8.66%	15.96%
EBITDA	2,920	3,424	2,787	5,070	4,955
EBITDA Margin	25.29%	28.32%	24.06%	36.03%	35.75%
D&A For EBITDA	1,314	1,681	1,369	1,405	1,559
EBIT	1,606	1,743	1,418	3,666	3,396
EBIT Margin	13.91%	14.41%	12.24%	26.05%	24.50%
Effective Tax Rate	12.25%	10.61%	17.53%	19.24%	18.25%
Revenue as Reported	11,543	12,091	11,585	14,072	13,860

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.