E-Life Corporation (TPE:6281)
Taiwan · Delayed Price · Currency is TWD 51.00
-0.70 (-1.35%)
May 15, 2026, 1:30 PM CST
E-Life Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,829 | 18,829 | 19,789 | 20,424 | 21,392 | 20,790 | |
Revenue Growth (YoY) | -4.63% | -4.85% | -3.11% | -4.53% | 2.90% | 6.75% |
Cost of Revenue | 15,069 | 15,072 | 15,802 | 16,384 | 17,187 | 16,885 |
Gross Profit | 3,760 | 3,757 | 3,987 | 4,039 | 4,205 | 3,905 |
Selling, General & Admin | 3,306 | 3,307 | 3,430 | 3,406 | 3,469 | 3,149 |
Operating Expenses | 3,306 | 3,307 | 3,430 | 3,406 | 3,469 | 3,149 |
Operating Income | 454.12 | 450.78 | 557.63 | 632.98 | 735.99 | 756.35 |
Interest Expense | -37.45 | -37.31 | -36.51 | -34.42 | -32.61 | -29.81 |
Interest & Investment Income | 27.36 | 26.6 | 18.03 | 17.18 | 11.25 | 7.36 |
Other Non Operating Income (Expenses) | 20.91 | 21 | 17.82 | 23.75 | 18.51 | 17.19 |
EBT Excluding Unusual Items | 464.94 | 461.08 | 556.97 | 639.49 | 733.14 | 751.08 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.2 |
Gain (Loss) on Sale of Assets | -1.83 | -1.83 | -5.51 | -0.09 | -3.28 | -1.75 |
Other Unusual Items | 1.47 | 1.47 | 1.18 | 0.87 | 1.7 | 0.67 |
Pretax Income | 464.58 | 460.72 | 552.64 | 640.27 | 731.56 | 750.2 |
Income Tax Expense | 94.87 | 94.09 | 104.92 | 131.22 | 148.14 | 150.34 |
Net Income | 369.72 | 366.63 | 447.71 | 509.05 | 583.42 | 599.87 |
Net Income to Common | 369.72 | 366.63 | 447.71 | 509.05 | 583.42 | 599.87 |
Net Income Growth | -16.57% | -18.11% | -12.05% | -12.75% | -2.74% | 3.08% |
Shares Outstanding (Basic) | 100 | 99 | 99 | 99 | 99 | 99 |
Shares Outstanding (Diluted) | 101 | 100 | 100 | 100 | 100 | 100 |
Shares Change (YoY) | 0.82% | 0.04% | -0.08% | -0.14% | -0.03% | 0.03% |
EPS (Basic) | 3.70 | 3.70 | 4.51 | 5.13 | 5.88 | 6.05 |
EPS (Diluted) | 3.67 | 3.67 | 4.49 | 5.10 | 5.83 | 5.99 |
EPS Growth | -17.29% | -18.26% | -11.96% | -12.52% | -2.67% | 2.92% |
Free Cash Flow | 1,405 | 899.76 | 1,741 | 1,278 | 926.94 | 1,407 |
Free Cash Flow Per Share | 13.96 | 9.01 | 17.44 | 12.79 | 9.27 | 14.06 |
Dividend Per Share | 3.300 | 3.300 | 4.000 | 4.500 | 5.000 | 5.000 |
Dividend Growth | -17.50% | -17.50% | -11.11% | -10.00% | - | - |
Gross Margin | 19.97% | 19.96% | 20.15% | 19.78% | 19.66% | 18.78% |
Operating Margin | 2.41% | 2.39% | 2.82% | 3.10% | 3.44% | 3.64% |
Profit Margin | 1.96% | 1.95% | 2.26% | 2.49% | 2.73% | 2.89% |
Free Cash Flow Margin | 7.46% | 4.78% | 8.80% | 6.26% | 4.33% | 6.77% |
EBITDA | 634.57 | 630.57 | 755.11 | 839.6 | 928.5 | 915.42 |
EBITDA Margin | 3.37% | 3.35% | 3.82% | 4.11% | 4.34% | 4.40% |
D&A For EBITDA | 180.44 | 179.79 | 197.48 | 206.63 | 192.51 | 159.06 |
EBIT | 454.12 | 450.78 | 557.63 | 632.98 | 735.99 | 756.35 |
EBIT Margin | 2.41% | 2.39% | 2.82% | 3.10% | 3.44% | 3.64% |
Effective Tax Rate | 20.42% | 20.42% | 18.99% | 20.49% | 20.25% | 20.04% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.