WNC Corporation (TPE:6285)
Taiwan · Delayed Price · Currency is TWD 242.00
+8.50 (3.64%)
Aug 26, 2026, 1:30 PM CST
WNC Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 122,988 | 110,251 | 110,213 | 110,788 | 95,257 | 67,230 | |
Revenue Growth | 12.04% | 0.03% | -0.52% | 16.30% | 41.69% | 7.31% |
Cost of Revenue | 106,726 | 96,489 | 96,833 | 97,193 | 83,663 | 59,976 |
Gross Profit | 16,262 | 13,762 | 13,381 | 13,594 | 11,595 | 7,254 |
Selling, General & Admin | 6,028 | 5,482 | 5,333 | 4,914 | 4,484 | 3,581 |
Research & Development | 4,958 | 4,511 | 4,427 | 4,007 | 3,584 | 2,802 |
Operating Expenses | 10,987 | 9,993 | 9,668 | 8,923 | 8,357 | 6,373 |
Operating Income | 5,275 | 3,768 | 3,713 | 4,671 | 3,238 | 880.74 |
Interest Expense | -635.33 | -578.25 | -660.17 | -596.04 | -264.19 | -65.66 |
Interest & Investment Income | 143 | 256.65 | 187.78 | 123.14 | 78.82 | 86.34 |
Earnings From Equity Investments | - | - | - | -7.38 | -12.09 | -10.12 |
Currency Exchange Gain (Loss) | 185.38 | -182.77 | 483.78 | 206.86 | 453.82 | 3.44 |
Other Non Operating Income (Expenses) | 499.32 | 536.73 | 490.82 | 382.87 | 255.71 | 508.48 |
EBT Excluding Unusual Items | 5,468 | 3,801 | 4,215 | 4,781 | 3,750 | 1,403 |
Gain (Loss) on Sale of Investments | - | 0.69 | 1.08 | 17.96 | 0.44 | 0.31 |
Gain (Loss) on Sale of Assets | 96.95 | 35.65 | 26.42 | 2.69 | 9.98 | 8.14 |
Other Unusual Items | 16.62 | 16.62 | - | - | - | - |
Pretax Income | 5,581 | 3,854 | 4,242 | 4,801 | 3,760 | 1,412 |
Income Tax Expense | 1,168 | 790.87 | 790.85 | 998.44 | 638.4 | 179.51 |
Net Income | 4,414 | 3,063 | 3,451 | 3,803 | 3,122 | 1,232 |
Net Income to Common | 4,414 | 3,063 | 3,451 | 3,803 | 3,122 | 1,232 |
Net Income Growth | 49.74% | -11.26% | -9.24% | 21.82% | 153.35% | -16.00% |
Shares Outstanding (Basic) | 479 | 478 | 475 | 423 | 394 | 391 |
Shares Outstanding (Diluted) | 489 | 488 | 486 | 443 | 421 | 398 |
Shares Change | 0.43% | 0.50% | 9.64% | 5.14% | 5.91% | 0.95% |
EPS (Basic) | 9.21 | 6.41 | 7.26 | 8.98 | 7.93 | 3.15 |
EPS (Diluted) | 9.02 | 6.27 | 7.11 | 8.60 | 7.43 | 3.10 |
EPS Growth | 49.07% | -11.75% | -17.39% | 15.74% | 139.71% | -16.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11,588 | 6,287 | 7,326 | 4,112 | -7,008 | -5,984 |
Free Cash Flow Per Share | -23.70 | 12.88 | 15.08 | 9.28 | -16.63 | -15.04 |
Dividend Per Share | 4.300 | 4.300 | 4.801 | 5.996 | 4.841 | 2.100 |
Dividend Growth | -10.43% | -10.43% | -19.94% | 23.85% | 130.53% | -16.04% |
Gross Margin | 13.22% | 12.48% | 12.14% | 12.27% | 12.17% | 10.79% |
Operating Margin | 4.29% | 3.42% | 3.37% | 4.22% | 3.40% | 1.31% |
Profit Margin | 3.59% | 2.78% | 3.13% | 3.43% | 3.28% | 1.83% |
Free Cash Flow Margin | -9.42% | 5.70% | 6.65% | 3.71% | -7.36% | -8.90% |
EBITDA | 8,277 | 6,622 | 6,212 | 6,600 | 4,876 | 2,274 |
EBITDA Margin | 6.73% | 6.01% | 5.64% | 5.96% | 5.12% | 3.38% |
D&A For EBITDA | 3,002 | 2,854 | 2,499 | 1,929 | 1,639 | 1,393 |
EBIT | 5,275 | 3,768 | 3,713 | 4,671 | 3,238 | 880.74 |
EBIT Margin | 4.29% | 3.42% | 3.37% | 4.22% | 3.40% | 1.31% |
Effective Tax Rate | 20.92% | 20.52% | 18.64% | 20.79% | 16.98% | 12.72% |