Silergy Corp. (TPE:6415)
Taiwan · Delayed Price · Currency is TWD 406.00
-8.00 (-1.93%)
Sep 15, 2026, 1:30 PM CST
Silergy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,017 | 18,812 | 18,455 | 15,427 | 23,511 | 21,506 | |
Revenue Growth | 12.66% | 1.94% | 19.62% | -34.38% | 9.32% | 54.98% |
Cost of Revenue | 10,696 | 9,102 | 8,519 | 8,848 | 11,152 | 10,050 |
Gross Profit | 10,321 | 9,710 | 9,936 | 6,579 | 12,359 | 11,456 |
Selling, General & Admin | 2,447 | 2,457 | 2,530 | 2,209 | 1,968 | 1,633 |
Research & Development | 5,378 | 5,111 | 5,151 | 4,894 | 4,460 | 3,203 |
Operating Expenses | 7,823 | 7,567 | 7,682 | 7,099 | 6,430 | 4,837 |
Operating Income | 2,498 | 2,144 | 2,254 | -519.33 | 5,929 | 6,619 |
Interest Expense | -51.26 | -29.45 | -16.46 | -2.54 | -1.32 | -1.1 |
Interest & Investment Income | 344.42 | 385.86 | 632.86 | 999.25 | 444.17 | 135.96 |
Earnings From Equity Investments | -55.13 | -61.49 | -149.39 | -163.02 | -131.46 | -25.54 |
Currency Exchange Gain (Loss) | -150.21 | 17.25 | 189.87 | 76.28 | 245.29 | -101.07 |
Other Non Operating Income (Expenses) | 164 | 285.68 | 162 | 172.26 | 204.37 | 106.61 |
EBT Excluding Unusual Items | 2,750 | 2,742 | 3,073 | 562.91 | 6,690 | 6,734 |
Impairment of Goodwill | - | - | -43.71 | -95.89 | - | -412.1 |
Gain (Loss) on Sale of Investments | 1,402 | -81.42 | -459.05 | 121.12 | -32.49 | 79.28 |
Gain (Loss) on Sale of Assets | 7.39 | 16.82 | 13.03 | 32.93 | 16.72 | 16.72 |
Other Unusual Items | - | - | - | 1.17 | - | -5.33 |
Pretax Income | 4,159 | 2,677 | 2,583 | 622.23 | 6,674 | 6,413 |
Income Tax Expense | 313.54 | 144.1 | 458.78 | -14.82 | 529.12 | 615.43 |
Earnings From Continuing Operations | 3,846 | 2,533 | 2,124 | 637.05 | 6,145 | 5,797 |
Minority Interest in Earnings | -16.67 | -55.01 | 162.01 | 108.95 | -106.18 | -63.55 |
Net Income | 3,829 | 2,478 | 2,286 | 746 | 6,039 | 5,734 |
Net Income to Common | 3,829 | 2,478 | 2,286 | 746 | 6,039 | 5,734 |
Net Income Growth | 45.25% | 8.39% | 206.46% | -87.65% | 5.32% | 74.89% |
Shares Outstanding (Basic) | 388 | 387 | 384 | 381 | 379 | 373 |
Shares Outstanding (Diluted) | 395 | 394 | 395 | 394 | 397 | 397 |
Shares Change | -0.07% | -0.18% | 0.20% | -0.68% | -0.08% | 3.04% |
EPS (Basic) | 9.87 | 6.40 | 5.95 | 1.96 | 15.95 | 15.38 |
EPS (Diluted) | 9.70 | 6.28 | 5.79 | 1.89 | 15.21 | 14.43 |
EPS Growth | 45.50% | 8.46% | 206.35% | -87.57% | 5.41% | 69.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,940 | 243.93 | 397 | 2,717 | 6,410 | 5,883 |
Free Cash Flow Per Share | -7.45 | 0.62 | 1.00 | 6.89 | 16.14 | 14.81 |
Dividend Per Share | 2.550 | 2.550 | 2.401 | 1.960 | 4.494 | 4.495 |
Dividend Growth | 6.20% | 6.20% | 22.50% | -56.39% | -0.02% | 71.24% |
Gross Margin | 49.11% | 51.62% | 53.84% | 42.65% | 52.57% | 53.27% |
Operating Margin | 11.89% | 11.40% | 12.21% | -3.37% | 25.22% | 30.78% |
Profit Margin | 18.22% | 13.17% | 12.39% | 4.84% | 25.69% | 26.66% |
Free Cash Flow Margin | -13.99% | 1.30% | 2.15% | 17.61% | 27.26% | 27.36% |
EBITDA | 3,141 | 2,733 | 2,778 | 38.91 | 6,397 | 6,997 |
EBITDA Margin | 14.94% | 14.53% | 15.05% | 0.25% | 27.21% | 32.54% |
D&A For EBITDA | 642.43 | 589.48 | 523.75 | 558.24 | 468.68 | 378.09 |
EBIT | 2,498 | 2,144 | 2,254 | -519.33 | 5,929 | 6,619 |
EBIT Margin | 11.89% | 11.40% | 12.21% | -3.37% | 25.22% | 30.78% |
Effective Tax Rate | 7.54% | 5.38% | 17.76% | - | 7.93% | 9.60% |