Symtek Automation Asia Co., Ltd. (TPE:6438)
157.50
-4.00 (-2.48%)
Jun 5, 2026, 1:30 PM CST
Symtek Automation Asia Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,657 | 6,467 | 5,121 | 5,810 | 5,762 | 4,906 | |
Revenue Growth (YoY) | 23.22% | 26.29% | -11.86% | 0.84% | 17.45% | 44.50% |
Cost of Revenue | 5,051 | 4,950 | 3,757 | 4,150 | 4,121 | 3,306 |
Gross Profit | 1,606 | 1,518 | 1,364 | 1,660 | 1,641 | 1,600 |
Selling, General & Admin | 550.52 | 560.85 | 508.48 | 530.93 | 475.39 | 478.51 |
Research & Development | 443.26 | 416.45 | 409.3 | 340.36 | 344.62 | 314.6 |
Operating Expenses | 1,010 | 992.63 | 963.03 | 891.45 | 797.68 | 776.37 |
Operating Income | 595.67 | 525.25 | 401.41 | 768.7 | 843.39 | 823.44 |
Interest Expense | -14.1 | -9.87 | -19.79 | -30.27 | -15.37 | -11.24 |
Interest & Investment Income | 26.79 | 27.24 | 30.07 | 24.99 | 23.19 | 14.91 |
Currency Exchange Gain (Loss) | -20.3 | -20.3 | 29.21 | -1.96 | 23.03 | -9.34 |
Other Non Operating Income (Expenses) | -49.84 | -34.46 | 16.26 | 19.93 | 11.87 | 17.49 |
EBT Excluding Unusual Items | 538.23 | 487.86 | 457.17 | 781.39 | 886.1 | 835.27 |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.78 | - |
Gain (Loss) on Sale of Assets | -0.23 | -0.23 | 254.28 | 39.03 | -0.38 | 0.12 |
Pretax Income | 538 | 487.63 | 711.45 | 820.42 | 887.49 | 835.38 |
Income Tax Expense | 92.89 | 71.16 | 153.16 | 172.95 | 221.16 | 183.74 |
Earnings From Continuing Operations | 445.11 | 416.47 | 558.29 | 647.47 | 666.33 | 651.65 |
Minority Interest in Earnings | 3.82 | 8.2 | 15.81 | 0.34 | 0.66 | - |
Net Income | 448.93 | 424.67 | 574.11 | 647.8 | 666.99 | 651.65 |
Net Income to Common | 448.93 | 424.67 | 574.11 | 647.8 | 666.99 | 651.65 |
Net Income Growth | -18.06% | -26.03% | -11.38% | -2.88% | 2.35% | 71.82% |
Shares Outstanding (Basic) | 82 | 81 | 75 | 73 | 71 | 64 |
Shares Outstanding (Diluted) | 83 | 82 | 78 | 76 | 72 | 69 |
Shares Change (YoY) | 5.33% | 4.04% | 3.06% | 5.76% | 4.35% | 5.12% |
EPS (Basic) | 5.46 | 5.24 | 7.63 | 8.89 | 9.41 | 10.15 |
EPS (Diluted) | 5.44 | 5.21 | 7.39 | 8.57 | 9.28 | 9.50 |
EPS Growth | -22.72% | -29.53% | -13.74% | -7.63% | -2.32% | 62.30% |
Free Cash Flow | -793.51 | -628.25 | 195.41 | 264.57 | -739.76 | 671.22 |
Free Cash Flow Per Share | -9.61 | -7.70 | 2.49 | 3.48 | -10.29 | 9.74 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.347 | 6.000 | 6.500 |
Dividend Growth | - | - | -6.48% | -10.89% | -7.69% | 51.16% |
Gross Margin | 24.12% | 23.47% | 26.64% | 28.57% | 28.48% | 32.61% |
Operating Margin | 8.95% | 8.12% | 7.84% | 13.23% | 14.64% | 16.79% |
Profit Margin | 6.74% | 6.57% | 11.21% | 11.15% | 11.58% | 13.28% |
Free Cash Flow Margin | -11.92% | -9.71% | 3.82% | 4.55% | -12.84% | 13.68% |
EBITDA | 664.8 | 584.58 | 444.8 | 810.57 | 886.29 | 847.27 |
EBITDA Margin | 9.99% | 9.04% | 8.69% | 13.95% | 15.38% | 17.27% |
D&A For EBITDA | 69.12 | 59.33 | 43.39 | 41.87 | 42.9 | 23.82 |
EBIT | 595.67 | 525.25 | 401.41 | 768.7 | 843.39 | 823.44 |
EBIT Margin | 8.95% | 8.12% | 7.84% | 13.23% | 14.64% | 16.79% |
Effective Tax Rate | 17.27% | 14.59% | 21.53% | 21.08% | 24.92% | 21.99% |