EZconn Corporation (TPE:6442)
Taiwan · Delayed Price · Currency is TWD 1,160.00
+60.00 (5.45%)
Nov 13, 2026, 1:30 PM CST
EZconn Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,306 | 10,527 | 6,410 | 2,617 | 2,940 | 2,813 | |
Revenue Growth | 42.66% | 64.22% | 144.92% | -10.98% | 4.52% | 16.55% |
Cost of Revenue | 5,860 | 4,448 | 2,845 | 1,687 | 2,005 | 2,212 |
Gross Profit | 8,446 | 6,079 | 3,565 | 930.39 | 935.22 | 601.25 |
Selling, General & Admin | 4,031 | 3,440 | 2,230 | 605.22 | 541.1 | 349.45 |
Research & Development | 114 | 93.62 | 102.46 | 104.35 | 107.09 | 99.41 |
Operating Expenses | 4,148 | 3,540 | 2,271 | 704.45 | 645.3 | 420.42 |
Operating Income | 4,298 | 2,539 | 1,295 | 225.93 | 289.93 | 180.84 |
Interest Expense | -44.41 | -36.77 | -14.75 | -12.74 | -9.47 | -7.17 |
Interest & Investment Income | 140.27 | 85.31 | 35.73 | 25.2 | 6.27 | 2.09 |
Earnings From Equity Investments | -28.89 | -25.21 | -16.2 | -16.51 | -3.32 | - |
Currency Exchange Gain (Loss) | -164.9 | -164.9 | 122.95 | 14.81 | 138.86 | -31.95 |
Other Non Operating Income (Expenses) | 359.42 | -11.16 | 7.2 | 10.72 | 5.24 | 7.63 |
EBT Excluding Unusual Items | 4,560 | 2,386 | 1,430 | 247.41 | 427.51 | 151.44 |
Gain (Loss) on Sale of Assets | -7.95 | -7.95 | -7.25 | -1.09 | -1.13 | -0.79 |
Other Unusual Items | - | - | - | 1.43 | - | - |
Pretax Income | 4,552 | 2,378 | 1,422 | 247.75 | 426.38 | 150.65 |
Income Tax Expense | 1,047 | 600.97 | 366.83 | 79.71 | 104.71 | 47.25 |
Earnings From Continuing Operations | 3,504 | 1,777 | 1,055 | 168.04 | 321.67 | 103.41 |
Minority Interest in Earnings | 1.11 | 1.94 | 2.15 | - | - | - |
Net Income | 3,506 | 1,779 | 1,058 | 168.04 | 321.67 | 103.41 |
Net Income to Common | 3,506 | 1,779 | 1,058 | 168.04 | 321.67 | 103.41 |
Net Income Growth | 136.97% | 68.24% | 529.37% | -47.76% | 211.07% | - |
Shares Outstanding (Basic) | 79 | 76 | 74 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 81 | 78 | 74 | 67 | 67 | 67 |
Shares Change | 4.28% | 4.96% | 11.73% | -0.55% | 0.76% | 0.36% |
EPS (Basic) | 44.48 | 23.46 | 14.30 | 2.53 | 4.85 | 1.56 |
EPS (Diluted) | 43.33 | 22.86 | 14.23 | 2.52 | 4.80 | 1.55 |
EPS Growth | 125.97% | 60.68% | 464.65% | -47.50% | 209.68% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,252 | 2,747 | 1,176 | 269.11 | 307.48 | -43.24 |
Free Cash Flow Per Share | 40.10 | 35.14 | 15.78 | 4.04 | 4.59 | -0.65 |
Dividend Per Share | 11.800 | 11.800 | 8.600 | 2.100 | 2.100 | 1.200 |
Dividend Growth | 36.85% | 37.21% | 309.52% | 0% | 75.00% | 20.00% |
Gross Margin | 59.04% | 57.74% | 55.62% | 35.55% | 31.81% | 21.37% |
Operating Margin | 30.04% | 24.12% | 20.20% | 8.63% | 9.86% | 6.43% |
Profit Margin | 24.50% | 16.90% | 16.50% | 6.42% | 10.94% | 3.68% |
Free Cash Flow Margin | 22.73% | 26.10% | 18.34% | 10.28% | 10.46% | -1.54% |
EBITDA | 4,396 | 2,607 | 1,362 | 296.93 | 360.02 | 250.95 |
EBITDA Margin | 30.73% | 24.76% | 21.25% | 11.34% | 12.25% | 8.92% |
D&A For EBITDA | 97.9 | 67.98 | 67.8 | 71 | 70.1 | 70.11 |
EBIT | 4,298 | 2,539 | 1,295 | 225.93 | 289.93 | 180.84 |
EBIT Margin | 30.04% | 24.12% | 20.20% | 8.63% | 9.86% | 6.43% |
Effective Tax Rate | 23.01% | 25.27% | 25.79% | 32.17% | 24.56% | 31.36% |