ShunSin Technology Holdings Limited (TPE:6451)
Taiwan
· Delayed Price · Currency is TWD 120.50
-7.50 (-5.86%)
Jun 2, 2025, 1:30 PM CST
TPE:6451 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,239 | 5,188 | 5,212 | 5,318 | 4,270 | 4,850 | Upgrade
|
| Revenue Growth (YoY) | 29.65% | -0.46% | -1.99% | 24.53% | -11.95% | -15.58% | Upgrade
|
| Cost of Revenue | 5,578 | 4,504 | 3,991 | 4,668 | 3,348 | 3,269 | Upgrade
|
| Gross Profit | 661.4 | 683.6 | 1,221 | 649.72 | 922.45 | 1,580 | Upgrade
|
| Selling, General & Admin | 567.37 | 545.43 | 550.27 | 420.27 | 449.13 | 345.58 | Upgrade
|
| Research & Development | 389.88 | 363.99 | 386.96 | 310.51 | 429.56 | 272.14 | Upgrade
|
| Operating Expenses | 957.63 | 910.47 | 937.23 | 730.77 | 863.44 | 618.75 | Upgrade
|
| Operating Income | -296.22 | -226.87 | 283.96 | -81.05 | 59.01 | 961.61 | Upgrade
|
| Interest Expense | -184.82 | -177.81 | -178.01 | -127.7 | -73.22 | -65.86 | Upgrade
|
| Interest & Investment Income | 161.35 | 165.76 | 191.86 | 201.3 | 219.09 | 173.51 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.5 | -6.5 | 10.59 | 28.88 | -13.18 | -45.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 304.76 | 191.09 | 76.14 | 74.64 | 44.76 | 83.5 | Upgrade
|
| EBT Excluding Unusual Items | -21.44 | -54.32 | 384.54 | 96.07 | 236.46 | 1,108 | Upgrade
|
| Gain (Loss) on Sale of Investments | 42.11 | 42.11 | 183.36 | -89.24 | -37.41 | -101.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.52 | 3.52 | -1.28 | 9.61 | -4.62 | -1.87 | Upgrade
|
| Other Unusual Items | 0.37 | 0.37 | 0.04 | 0.05 | 11.74 | 1.72 | Upgrade
|
| Pretax Income | 24.57 | -8.32 | 566.66 | 16.48 | 206.17 | 1,006 | Upgrade
|
| Income Tax Expense | 16.43 | -47.27 | 99.24 | -166.25 | -172.44 | 286.82 | Upgrade
|
| Earnings From Continuing Operations | 8.14 | 38.95 | 467.42 | 182.73 | 378.61 | 719.56 | Upgrade
|
| Minority Interest in Earnings | 8.84 | 3.71 | -33.2 | 22.94 | 24.48 | 5.3 | Upgrade
|
| Net Income | 16.98 | 42.66 | 434.22 | 205.67 | 403.08 | 724.86 | Upgrade
|
| Net Income to Common | 16.98 | 42.66 | 434.22 | 205.67 | 403.08 | 724.86 | Upgrade
|
| Net Income Growth | -94.23% | -90.18% | 111.12% | -48.98% | -44.39% | 13.56% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 106 | 106 | 107 | 107 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 106 | 107 | 107 | 117 | 116 | Upgrade
|
| Shares Change (YoY) | 0.14% | -0.95% | -0.14% | -8.44% | 1.35% | 2.13% | Upgrade
|
| EPS (Basic) | 0.16 | 0.40 | 4.10 | 1.92 | 3.77 | 6.88 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.40 | 4.06 | 1.92 | 3.72 | 6.52 | Upgrade
|
| EPS Growth | -94.29% | -90.15% | 111.47% | -48.42% | -42.94% | 14.97% | Upgrade
|
| Free Cash Flow | -1,541 | -596.64 | 996.76 | -1,267 | -907.7 | 1,594 | Upgrade
|
| Free Cash Flow Per Share | -14.50 | -5.62 | 9.30 | -11.80 | -7.74 | 13.78 | Upgrade
|
| Dividend Per Share | - | - | 2.460 | 1.170 | 2.560 | 4.100 | Upgrade
|
| Dividend Growth | - | - | 110.26% | -54.30% | -37.56% | - | Upgrade
|
| Gross Margin | 10.60% | 13.18% | 23.43% | 12.22% | 21.60% | 32.59% | Upgrade
|
| Operating Margin | -4.75% | -4.37% | 5.45% | -1.52% | 1.38% | 19.83% | Upgrade
|
| Profit Margin | 0.27% | 0.82% | 8.33% | 3.87% | 9.44% | 14.95% | Upgrade
|
| Free Cash Flow Margin | -24.69% | -11.50% | 19.12% | -23.83% | -21.26% | 32.87% | Upgrade
|
| EBITDA | 309.34 | 346.76 | 738.96 | 384.34 | 515.17 | 1,423 | Upgrade
|
| EBITDA Margin | 4.96% | 6.68% | 14.18% | 7.23% | 12.06% | 29.35% | Upgrade
|
| D&A For EBITDA | 605.56 | 573.63 | 455 | 465.39 | 456.16 | 461.83 | Upgrade
|
| EBIT | -296.22 | -226.87 | 283.96 | -81.05 | 59.01 | 961.61 | Upgrade
|
| EBIT Margin | -4.75% | -4.37% | 5.45% | -1.52% | 1.38% | 19.83% | Upgrade
|
| Effective Tax Rate | 66.86% | - | 17.51% | - | - | 28.50% | Upgrade
|
| Revenue as Reported | 1,051 | - | - | 5,318 | 4,270 | 4,850 | Upgrade
|
Updated Mar 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.