ShunSin Technology Holdings Limited (TPE: 6451)
Taiwan
· Delayed Price · Currency is TWD 243.00
+7.00 (2.97%)
Jan 21, 2025, 10:41 AM CST
ShunSin Technology Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,830 | 5,212 | 5,318 | 4,270 | 4,850 | 5,745 | Upgrade
|
| Revenue Growth (YoY) | -11.99% | -1.99% | 24.53% | -11.94% | -15.58% | 28.64% | Upgrade
|
| Cost of Revenue | 3,982 | 3,991 | 4,668 | 3,348 | 3,269 | 4,358 | Upgrade
|
| Gross Profit | 847.71 | 1,221 | 649.72 | 922.45 | 1,580 | 1,386 | Upgrade
|
| Selling, General & Admin | 567.57 | 550.27 | 420.27 | 449.13 | 345.58 | 468.07 | Upgrade
|
| Research & Development | 381.82 | 386.96 | 310.51 | 429.56 | 272.14 | 280.92 | Upgrade
|
| Operating Expenses | 949.38 | 937.23 | 730.77 | 863.44 | 618.75 | 763.2 | Upgrade
|
| Operating Income | -101.67 | 283.96 | -81.05 | 59.01 | 961.61 | 623.3 | Upgrade
|
| Interest Expense | -180.03 | -178.01 | -127.7 | -73.22 | -65.86 | -63.35 | Upgrade
|
| Interest & Investment Income | 182.93 | 191.86 | 201.3 | 219.09 | 173.51 | 126.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.93 | 10.59 | 28.88 | -13.18 | -45.11 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 148.11 | 45.65 | 74.64 | 44.76 | 83.5 | 171.68 | Upgrade
|
| EBT Excluding Unusual Items | 33.41 | 354.05 | 96.07 | 236.46 | 1,108 | 857.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | 191.34 | 213.84 | -89.24 | -37.41 | -101.12 | -74.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.7 | -1.28 | 9.61 | -4.62 | -1.87 | 5.17 | Upgrade
|
| Other Unusual Items | 0.04 | 0.04 | 0.05 | 11.74 | 1.72 | - | Upgrade
|
| Pretax Income | 224.09 | 566.66 | 16.48 | 206.17 | 1,006 | 788.43 | Upgrade
|
| Income Tax Expense | 41.84 | 99.24 | -166.25 | -172.44 | 286.82 | 159.15 | Upgrade
|
| Earnings From Continuing Operations | 182.25 | 467.42 | 182.73 | 378.61 | 719.56 | 629.29 | Upgrade
|
| Minority Interest in Earnings | -3.95 | -33.2 | 22.94 | 24.48 | 5.3 | 9.03 | Upgrade
|
| Net Income | 178.3 | 434.22 | 205.67 | 403.08 | 724.86 | 638.32 | Upgrade
|
| Net Income to Common | 178.3 | 434.22 | 205.67 | 403.08 | 724.86 | 638.32 | Upgrade
|
| Net Income Growth | -27.97% | 111.12% | -48.97% | -44.39% | 13.56% | 114.02% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 106 | 107 | 107 | 105 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 107 | 107 | 117 | 116 | 113 | Upgrade
|
| Shares Change (YoY) | -0.83% | -0.14% | -8.44% | 1.35% | 2.12% | 6.40% | Upgrade
|
| EPS (Basic) | 1.68 | 4.10 | 1.92 | 3.77 | 6.88 | 6.16 | Upgrade
|
| EPS (Diluted) | 1.68 | 4.06 | 1.92 | 3.72 | 6.52 | 5.67 | Upgrade
|
| EPS Growth | -27.74% | 111.47% | -48.42% | -42.94% | 14.97% | 102.66% | Upgrade
|
| Free Cash Flow | 350.4 | 996.76 | -1,267 | -907.7 | 1,594 | 765.91 | Upgrade
|
| Free Cash Flow Per Share | 3.30 | 9.30 | -11.80 | -7.74 | 13.78 | 6.76 | Upgrade
|
| Dividend Per Share | 2.460 | 2.460 | 1.170 | 2.560 | 4.100 | - | Upgrade
|
| Dividend Growth | 110.26% | 110.26% | -54.30% | -37.56% | - | - | Upgrade
|
| Gross Margin | 17.55% | 23.43% | 12.22% | 21.60% | 32.59% | 24.13% | Upgrade
|
| Operating Margin | -2.11% | 5.45% | -1.52% | 1.38% | 19.83% | 10.85% | Upgrade
|
| Profit Margin | 3.69% | 8.33% | 3.87% | 9.44% | 14.95% | 11.11% | Upgrade
|
| Free Cash Flow Margin | 7.26% | 19.12% | -23.83% | -21.26% | 32.87% | 13.33% | Upgrade
|
| EBITDA | 442.48 | 738.96 | 384.34 | 515.17 | 1,423 | 1,202 | Upgrade
|
| EBITDA Margin | 9.16% | 14.18% | 7.23% | 12.06% | 29.35% | 20.92% | Upgrade
|
| D&A For EBITDA | 544.15 | 455 | 465.39 | 456.16 | 461.83 | 578.61 | Upgrade
|
| EBIT | -101.67 | 283.96 | -81.05 | 59.01 | 961.61 | 623.3 | Upgrade
|
| EBIT Margin | -2.11% | 5.45% | -1.52% | 1.38% | 19.83% | 10.85% | Upgrade
|
| Effective Tax Rate | 18.67% | 17.51% | - | - | 28.50% | 20.19% | Upgrade
|
| Revenue as Reported | 5,212 | 5,212 | 5,318 | 4,270 | 4,850 | 5,745 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.