ShunSin Technology Holdings Limited (TPE:6451)
Taiwan · Delayed Price · Currency is TWD 172.50
+11.50 (7.14%)
Feb 2, 2026, 1:35 PM CST
TPE:6451 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,157 | 5,188 | 5,212 | 5,318 | 4,270 | 4,850 | |
Revenue Growth (YoY) | 48.18% | -0.46% | -1.99% | 24.53% | -11.95% | -15.58% |
Cost of Revenue | 6,182 | 4,504 | 3,991 | 4,668 | 3,348 | 3,269 |
Gross Profit | 974.43 | 683.6 | 1,221 | 649.72 | 922.45 | 1,580 |
Selling, General & Admin | 603.76 | 545.43 | 550.27 | 420.27 | 449.13 | 345.58 |
Research & Development | 455.06 | 363.99 | 386.96 | 310.51 | 429.56 | 272.14 |
Operating Expenses | 1,059 | 910.47 | 937.23 | 730.77 | 863.44 | 618.75 |
Operating Income | -84.79 | -226.87 | 283.96 | -81.05 | 59.01 | 961.61 |
Interest Expense | -230.82 | -177.81 | -178.01 | -127.7 | -73.22 | -65.86 |
Interest & Investment Income | 169.74 | 165.76 | 191.86 | 201.3 | 219.09 | 173.51 |
Currency Exchange Gain (Loss) | -44.4 | -6.5 | 10.59 | 28.88 | -13.18 | -45.11 |
Other Non Operating Income (Expenses) | 247.65 | 191.09 | 76.14 | 74.64 | 44.76 | 83.5 |
EBT Excluding Unusual Items | 57.38 | -54.32 | 384.54 | 96.07 | 236.46 | 1,108 |
Gain (Loss) on Sale of Investments | 16.56 | 42.11 | 183.36 | -89.24 | -37.41 | -101.12 |
Gain (Loss) on Sale of Assets | 12.56 | 3.52 | -1.28 | 9.61 | -4.62 | -1.87 |
Other Unusual Items | -118.97 | 0.37 | 0.04 | 0.05 | 11.74 | 1.72 |
Pretax Income | -32.47 | -8.32 | 566.66 | 16.48 | 206.17 | 1,006 |
Income Tax Expense | -22.32 | -47.27 | 99.24 | -166.25 | -172.44 | 286.82 |
Earnings From Continuing Operations | -10.15 | 38.95 | 467.42 | 182.73 | 378.61 | 719.56 |
Minority Interest in Earnings | -26.69 | 3.71 | -33.2 | 22.94 | 24.48 | 5.3 |
Net Income | -36.84 | 42.66 | 434.22 | 205.67 | 403.08 | 724.86 |
Net Income to Common | -36.84 | 42.66 | 434.22 | 205.67 | 403.08 | 724.86 |
Net Income Growth | - | -90.18% | 111.12% | -48.98% | -44.39% | 13.56% |
Shares Outstanding (Basic) | 106 | 106 | 106 | 107 | 107 | 105 |
Shares Outstanding (Diluted) | 106 | 106 | 107 | 107 | 117 | 116 |
Shares Change (YoY) | -0.08% | -0.95% | -0.14% | -8.44% | 1.35% | 2.13% |
EPS (Basic) | -0.35 | 0.40 | 4.10 | 1.92 | 3.77 | 6.88 |
EPS (Diluted) | -0.35 | 0.40 | 4.06 | 1.92 | 3.72 | 6.52 |
EPS Growth | - | -90.15% | 111.47% | -48.42% | -42.94% | 14.97% |
Free Cash Flow | -2,375 | -596.64 | 996.76 | -1,267 | -907.7 | 1,594 |
Free Cash Flow Per Share | -22.37 | -5.62 | 9.30 | -11.80 | -7.74 | 13.78 |
Dividend Per Share | 0.360 | 0.360 | 2.460 | 1.170 | 2.560 | 4.100 |
Dividend Growth | -85.37% | -85.37% | 110.26% | -54.30% | -37.56% | - |
Gross Margin | 13.62% | 13.18% | 23.43% | 12.22% | 21.60% | 32.59% |
Operating Margin | -1.19% | -4.37% | 5.45% | -1.52% | 1.38% | 19.83% |
Profit Margin | -0.52% | 0.82% | 8.33% | 3.87% | 9.44% | 14.95% |
Free Cash Flow Margin | -33.19% | -11.50% | 19.12% | -23.83% | -21.26% | 32.87% |
EBITDA | 557.81 | 346.76 | 738.96 | 384.34 | 515.17 | 1,423 |
EBITDA Margin | 7.79% | 6.68% | 14.18% | 7.23% | 12.06% | 29.35% |
D&A For EBITDA | 642.6 | 573.63 | 455 | 465.39 | 456.16 | 461.83 |
EBIT | -84.79 | -226.87 | 283.96 | -81.05 | 59.01 | 961.61 |
EBIT Margin | -1.19% | -4.37% | 5.45% | -1.52% | 1.38% | 19.83% |
Effective Tax Rate | - | - | 17.51% | - | - | 28.50% |
Revenue as Reported | - | - | - | 5,318 | 4,270 | 4,850 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.