ShunSin Technology Holdings Limited (TPE:6451)
Taiwan · Delayed Price · Currency is TWD 680.00
-44.00 (-6.08%)
Jun 4, 2026, 1:30 PM CST
TPE:6451 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,108 | 7,532 | 5,188 | 5,212 | 5,318 | 4,270 | |
Revenue Growth (YoY) | 13.93% | 45.18% | -0.46% | -1.99% | 24.53% | -11.95% |
Cost of Revenue | 5,827 | 6,314 | 4,504 | 3,991 | 4,668 | 3,348 |
Gross Profit | 1,282 | 1,218 | 683.6 | 1,221 | 649.72 | 922.45 |
Selling, General & Admin | 637.1 | 617.25 | 545.43 | 550.27 | 420.27 | 449.13 |
Research & Development | 429.02 | 436.9 | 363.99 | 386.96 | 310.51 | 429.56 |
Operating Expenses | 1,066 | 1,054 | 910.47 | 937.23 | 730.77 | 863.44 |
Operating Income | 215.49 | 164.86 | -226.87 | 283.96 | -81.05 | 59.01 |
Interest Expense | -281.26 | -260.1 | -177.81 | -178.01 | -127.7 | -73.22 |
Interest & Investment Income | 157.85 | 167.71 | 165.76 | 191.86 | 201.3 | 219.09 |
Currency Exchange Gain (Loss) | -100.94 | -62.43 | -6.5 | 10.59 | 28.88 | -13.18 |
Other Non Operating Income (Expenses) | 241 | 227.32 | 113.87 | 76.14 | 74.64 | 44.76 |
EBT Excluding Unusual Items | 232.14 | 237.36 | -131.55 | 384.54 | 96.07 | 236.46 |
Gain (Loss) on Sale of Investments | -6.65 | - | - | 183.36 | -89.24 | -37.41 |
Gain (Loss) on Sale of Assets | 10.73 | 10.95 | 3.52 | -1.28 | 9.61 | -4.62 |
Other Unusual Items | 1.73 | 1.73 | 119.71 | 0.04 | 0.05 | 11.74 |
Pretax Income | 237.95 | 250.05 | -8.32 | 566.66 | 16.48 | 206.17 |
Income Tax Expense | 199.44 | 187.26 | -47.27 | 99.24 | -166.25 | -172.44 |
Earnings From Continuing Operations | 38.51 | 62.79 | 38.95 | 467.42 | 182.73 | 378.61 |
Minority Interest in Earnings | -53.57 | -35.28 | 3.71 | -33.2 | 22.94 | 24.48 |
Net Income | -15.06 | 27.52 | 42.66 | 434.22 | 205.67 | 403.08 |
Net Income to Common | -15.06 | 27.52 | 42.66 | 434.22 | 205.67 | 403.08 |
Net Income Growth | - | -35.49% | -90.18% | 111.12% | -48.98% | -44.39% |
Shares Outstanding (Basic) | 106 | 106 | 106 | 106 | 107 | 107 |
Shares Outstanding (Diluted) | 106 | 106 | 106 | 107 | 107 | 117 |
Shares Change (YoY) | -0.01% | -0.02% | -0.95% | -0.14% | -8.44% | 1.35% |
EPS (Basic) | -0.14 | 0.26 | 0.40 | 4.10 | 1.92 | 3.77 |
EPS (Diluted) | -0.14 | 0.26 | 0.40 | 4.06 | 1.92 | 3.72 |
EPS Growth | - | -35.21% | -90.15% | 111.47% | -48.42% | -42.94% |
Free Cash Flow | -1,565 | -2,596 | -596.64 | 996.76 | -1,267 | -907.7 |
Free Cash Flow Per Share | -14.74 | -24.44 | -5.62 | 9.30 | -11.80 | -7.74 |
Dividend Per Share | - | - | 0.360 | 2.460 | 1.170 | 2.560 |
Dividend Growth | - | - | -85.37% | 110.26% | -54.30% | -37.56% |
Gross Margin | 18.03% | 16.18% | 13.18% | 23.43% | 12.22% | 21.60% |
Operating Margin | 3.03% | 2.19% | -4.37% | 5.45% | -1.52% | 1.38% |
Profit Margin | -0.21% | 0.36% | 0.82% | 8.33% | 3.87% | 9.44% |
Free Cash Flow Margin | -22.02% | -34.46% | -11.50% | 19.12% | -23.83% | -21.26% |
EBITDA | 888.01 | 821.91 | 346.76 | 738.96 | 384.34 | 515.17 |
EBITDA Margin | 12.49% | 10.91% | 6.68% | 14.18% | 7.23% | 12.06% |
D&A For EBITDA | 672.52 | 657.04 | 573.63 | 455 | 465.39 | 456.16 |
EBIT | 215.49 | 164.86 | -226.87 | 283.96 | -81.05 | 59.01 |
EBIT Margin | 3.03% | 2.19% | -4.37% | 5.45% | -1.52% | 1.38% |
Effective Tax Rate | 83.82% | 74.89% | - | 17.51% | - | - |
Revenue as Reported | - | - | - | - | 5,318 | 4,270 |