TPE:6456 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	66,784	69,986	71,345	125,461	132,378
Revenue Growth (YoY)	-4.58%	-1.90%	-43.13%	-5.22%	4.15%
Cost of Revenue	62,432	64,771	69,295	113,520	119,636
Gross Profit	4,352	5,215	2,050	11,941	12,741
Selling, General & Admin	2,519	2,758	3,292	3,669	3,534
Research & Development	2,278	2,773	3,481	5,093	5,464
Operating Expenses	4,797	5,531	6,773	8,761	8,998
Operating Income	-444.89	-315.54	-4,723	3,180	3,743
Interest Expense	-528.99	-622.66	-787.3	-323.31	-119.11
Interest & Investment Income	664.68	822.49	709.14	343.83	182.48
Earnings From Equity Investments	-18.82	5.89	2.17	-1.22	-1.38
Currency Exchange Gain (Loss)	22.9	69.38	144.54	104.77	77.52
Other Non Operating Income (Expenses)	346.64	595.26	1,824	648.6	857.17
EBT Excluding Unusual Items	41.53	554.81	-2,830	3,953	4,740
Gain (Loss) on Sale of Investments	145.49	20.31	-37.36	-101.84	114.89
Gain (Loss) on Sale of Assets	-47.16	-104.04	-101.63	255.1	-329.7
Asset Writedown	6.8	-85.79	-222.29	-191.38	-
Pretax Income	146.65	385.3	-3,191	3,914	4,525
Income Tax Expense	408.82	269.23	-384.65	548.76	161.71
Earnings From Continuing Operations	-262.17	116.06	-2,806	3,366	4,363
Minority Interest in Earnings	-0.77	40.28	64.82	78.23	20.97
Net Income	-262.94	156.34	-2,741	3,444	4,384
Net Income to Common	-262.94	156.34	-2,741	3,444	4,384
Net Income Growth	-	-	-	-21.44%	17.51%
Shares Outstanding (Basic)	335	338	338	338	338
Shares Outstanding (Diluted)	335	339	338	342	342
Shares Change (YoY)	-1.08%	0.17%	-1.17%	0.06%	0.17%
EPS (Basic)	-0.79	0.46	-8.11	10.19	12.97
EPS (Diluted)	-0.79	0.46	-8.11	10.07	12.83
EPS Growth	-	-	-	-21.51%	17.28%
Free Cash Flow	-1,132	1,454	4,224	-362.2	-4,164
Free Cash Flow Per Share	-3.38	4.29	12.50	-1.06	-12.18
Dividend Per Share	-	-	-	3.500	5.000
Dividend Growth	-	-	-	-30.00%	25.00%
Gross Margin	6.52%	7.45%	2.87%	9.52%	9.63%
Operating Margin	-0.67%	-0.45%	-6.62%	2.54%	2.83%
Profit Margin	-0.39%	0.22%	-3.84%	2.74%	3.31%
Free Cash Flow Margin	-1.70%	2.08%	5.92%	-0.29%	-3.15%
EBITDA	2,716	3,529	113.36	8,806	8,382
EBITDA Margin	4.07%	5.04%	0.16%	7.02%	6.33%
D&A For EBITDA	3,161	3,845	4,836	5,626	4,639
EBIT	-444.89	-315.54	-4,723	3,180	3,743
EBIT Margin	-0.67%	-0.45%	-6.62%	2.54%	2.83%
Effective Tax Rate	278.77%	69.88%	-	14.02%	3.57%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.