Taiwan Optical Platform Co., Ltd. (TPE:6464)
Taiwan · Delayed Price · Currency is TWD 78.00
-0.10 (-0.13%)
Feb 11, 2026, 1:35 PM CST
Taiwan Optical Platform Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,442 | 4,367 | 4,177 | 4,359 | 4,193 | 4,329 | |
Revenue Growth (YoY) | 3.89% | 4.57% | -4.18% | 3.95% | -3.13% | 40.26% |
Cost of Revenue | 2,189 | 2,128 | 2,017 | 2,099 | 1,951 | 2,099 |
Gross Profit | 2,254 | 2,240 | 2,159 | 2,260 | 2,242 | 2,230 |
Selling, General & Admin | 1,049 | 960.73 | 807.09 | 806.34 | 741.56 | 765.68 |
Research & Development | - | 0 | 3 | 2.69 | 3.02 | 3.76 |
Operating Expenses | 1,066 | 960.73 | 810.09 | 809.03 | 744.58 | 769.44 |
Operating Income | 1,187 | 1,279 | 1,349 | 1,451 | 1,497 | 1,460 |
Interest Expense | -230.06 | -234.65 | -227.57 | -246.94 | -199.57 | -216.53 |
Interest & Investment Income | 22.49 | 24.71 | 16.57 | 8.79 | 5.05 | 25.07 |
Earnings From Equity Investments | -32.04 | 2.87 | 7.94 | 6.78 | 8.29 | 10.77 |
Other Non Operating Income (Expenses) | 51.33 | 68.61 | 54.32 | 44.04 | 58.18 | 39.91 |
EBT Excluding Unusual Items | 999.17 | 1,140 | 1,200 | 1,264 | 1,369 | 1,320 |
Impairment of Goodwill | -3.27 | -3.27 | -201 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -4.59 | -99.81 | 0.01 | 0.02 |
Pretax Income | 978.31 | 1,137 | 994.83 | 1,164 | 1,369 | 1,320 |
Income Tax Expense | 243.89 | 219.75 | 234.94 | 263.81 | 281.03 | 252.17 |
Earnings From Continuing Operations | 734.42 | 917.48 | 759.89 | 900.35 | 1,088 | 1,067 |
Minority Interest in Earnings | -18.59 | -38.4 | -21.87 | -26.76 | -10.88 | -0.92 |
Net Income | 715.83 | 879.08 | 738.02 | 873.59 | 1,078 | 1,067 |
Net Income to Common | 715.83 | 879.08 | 738.02 | 873.59 | 1,078 | 1,067 |
Net Income Growth | 3.14% | 19.11% | -15.52% | -18.93% | 1.03% | 52.95% |
Shares Outstanding (Basic) | 129 | 130 | 131 | 135 | 136 | 136 |
Shares Outstanding (Diluted) | 129 | 130 | 132 | 135 | 136 | 136 |
Shares Change (YoY) | -1.05% | -1.08% | -2.73% | -0.36% | -0.05% | -0.21% |
EPS (Basic) | 5.55 | 6.76 | 5.61 | 6.46 | 7.95 | 7.86 |
EPS (Diluted) | 5.53 | 6.75 | 5.60 | 6.46 | 7.93 | 7.84 |
EPS Growth | 4.24% | 20.45% | -13.23% | -18.60% | 1.12% | 53.37% |
Free Cash Flow | 809.69 | 851.23 | 1,044 | 1,013 | 914.57 | 1,752 |
Free Cash Flow Per Share | 6.26 | 6.53 | 7.92 | 7.48 | 6.73 | 12.88 |
Dividend Per Share | 3.203 | 3.203 | 4.232 | 4.854 | 4.325 | 2.437 |
Dividend Growth | -24.31% | -24.31% | -12.80% | 12.22% | 77.45% | -32.42% |
Gross Margin | 50.73% | 51.28% | 51.70% | 51.85% | 53.46% | 51.51% |
Operating Margin | 26.73% | 29.28% | 32.30% | 33.30% | 35.71% | 33.73% |
Profit Margin | 16.11% | 20.13% | 17.67% | 20.04% | 25.70% | 24.64% |
Free Cash Flow Margin | 18.23% | 19.49% | 24.98% | 23.24% | 21.81% | 40.46% |
EBITDA | 1,628 | 1,715 | 1,779 | 1,894 | 1,955 | 2,018 |
EBITDA Margin | 36.64% | 39.26% | 42.61% | 43.44% | 46.63% | 46.61% |
D&A For EBITDA | 440.22 | 435.79 | 430.32 | 442.26 | 457.94 | 557.31 |
EBIT | 1,187 | 1,279 | 1,349 | 1,451 | 1,497 | 1,460 |
EBIT Margin | 26.73% | 29.28% | 32.30% | 33.30% | 35.71% | 33.73% |
Effective Tax Rate | 24.93% | 19.32% | 23.62% | 22.66% | 20.52% | 19.11% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.