Taiwan Optical Platform Co., Ltd. (TPE:6464)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
79.00
0.00 (0.00%)
Aug 20, 2026, 1:30 PM CST

Taiwan Optical Platform Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,4224,4524,3674,1774,3594,193
Revenue Growth
0.03%1.93%4.57%-4.18%3.95%-3.13%
Gross Profit
2,1932,2312,2402,1592,2602,242
Operating Income
1,1711,1851,2791,3491,4511,497
Net Income
580.17541.34879.08738.02873.591,078
Earnings Per Share
4.324.036.525.396.217.63
EPS Growth
-22.61%-38.20%21.05%-13.23%-18.61%1.13%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Video Income
2,1952,3232,4432,5522,641
Broadband Income
765.07714.52656.36580.94496.29
Channel Rental Income
253266.49288.67290.26287.06
Advertising Income
231.3215.86222.04244.41232.58
Electrical Circuit Lease
111.04107.37144.75182.22196.1
Others
896.17739.72421.58509.52340.68
Total
4,4524,3674,1774,3594,193

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0941,0941,2381,8681,5522,267
Total Debt
6,9057,4397,8028,1108,2119,292
Net Cash (Debt)
-5,810-6,345-6,564-6,242-6,658-7,025
Net Cash Growth
------
Net Cash Per Share
-43.26-47.24-48.67-45.57-47.28-49.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2861,3161,2931,3811,2841,194
Capital Expenditures
-585.47-633.68-441.53-337.48-270.8-279.43
Free Cash Flow
700.88681.94851.231,0441,013914.57
Free Cash Flow Growth
-15.10%-19.89%-18.43%3.02%10.76%-47.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.59%50.11%51.28%51.70%51.85%53.46%
Operating Margin
26.48%26.61%29.28%32.30%33.30%35.71%
Pretax Margin
18.46%17.95%26.04%23.82%26.71%32.66%
Profit Margin
13.12%12.16%20.13%17.67%20.04%25.70%
FCF Margin
15.85%15.32%19.49%24.98%23.24%21.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2791.2793.1834.0704.6674.159
Dividend Per Share Growth
-57.03%-59.82%-21.79%-12.80%12.22%77.46%
Dividend Yield
1.62%1.76%4.52%5.67%6.11%6.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.2918.3211.4314.8714.4611.02
Forward PE
-20.2220.2220.2220.2220.22
P/FCF Ratio
15.1014.5411.8110.5212.4712.98
PS Ratio
2.392.232.302.632.902.83