Bora Pharmaceuticals Co., Ltd. (TPE:6472)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
383.50
+5.50 (1.46%)
Jul 30, 2026, 12:22 PM CST

Bora Pharmaceuticals Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,53619,01417,42714,20010,4944,900
Revenue Growth
-2.69%9.11%22.72%35.31%114.18%172.28%
Gross Profit
7,4067,8537,7916,9912,9131,672
Operating Income
3,0193,2943,7085,2491,9221,046
Net Income
1,6082,9813,8533,0301,392749.74
Earnings Per Share
8.3515.8127.2924.5011.786.42
EPS Growth
-73.78%-42.08%11.42%107.94%83.40%28.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Eliminations
-5,879-5,437-5,606-761.19-304-135.84
Other Operations Department
1,026845.31802.33273.38202.8585.09
CDMO Operations Department
8,7708,8386,9205,4374,8354,418
Sales Operations Department
14,61914,76815,3109,2515,761532.39
Total
18,53619,01417,42714,20010,4944,900

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,8885,1365,9173,3963,529910.75
Total Debt
17,54718,22718,9734,9917,5962,219
Net Cash (Debt)
-12,659-13,091-13,056-1,595-4,067-1,308
Net Cash Growth
------
Net Cash Per Share
-67.51-69.41-92.49-12.84-34.34-11.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7754,504980.024,6142,0101,237
Capital Expenditures
-1,017-928.67-528.1-297.71-194.81-163.48
Free Cash Flow
2,7583,575451.924,3161,8151,073
Free Cash Flow Growth
422.44%691.04%-89.53%137.76%69.15%3657.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.96%41.30%44.70%49.23%27.76%34.12%
Operating Margin
16.29%17.32%21.28%36.97%18.32%21.35%
Pretax Margin
13.39%27.76%29.97%28.62%17.53%20.90%
Profit Margin
8.67%15.68%22.11%21.34%13.26%15.30%
FCF Margin
14.88%18.80%2.59%30.39%17.30%21.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.00010.00011.66910.0025.1332.041
Dividend Per Share Growth
-14.30%-14.30%16.67%94.84%151.53%118.14%
Dividend Yield
2.64%2.05%1.90%1.94%2.01%2.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.2320.3020.1721.3222.3616.60
Forward PE
13.9711.8716.0721.0311.5714.97
P/FCF Ratio
17.4616.93171.9614.9717.1411.60
PS Ratio
2.603.184.464.552.972.54