Bora Pharmaceuticals Co., Ltd. (TPE:6472)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
412.50
-3.50 (-0.84%)
Sep 8, 2026, 1:30 PM CST

Bora Pharmaceuticals Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,55719,01417,42714,20010,4944,900
Revenue Growth
0.30%9.11%22.72%35.31%114.18%172.28%
Gross Profit
7,8177,8537,7916,9912,9131,672
Operating Income
3,0153,2943,7085,2491,9221,046
Net Income
1,5472,9813,8533,0301,392749.74
Earnings Per Share
7.8415.8127.2924.5011.786.42
EPS Growth
-72.35%-42.08%11.42%107.94%83.40%28.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CDMO Operations Department
9,7198,8386,9205,4374,8354,418
Other Operations Department
1,211845.31802.33273.38202.8585.09
Sales Operations Department
15,11514,76815,3109,2515,761532.39
Adjustments and Eliminations
-6,487-5,437-5,606-761.19-304-135.84
Total
19,55719,01417,42714,20010,4944,900

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,4885,1365,9173,3963,529910.75
Total Debt
21,81518,22718,9734,9917,5962,219
Net Cash (Debt)
-13,328-13,091-13,056-1,595-4,067-1,308
Net Cash Growth
------
Net Cash Per Share
-71.04-69.41-92.49-12.84-34.34-11.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,1234,504980.024,6142,0101,237
Capital Expenditures
-1,110-928.67-528.1-297.71-194.81-163.48
Free Cash Flow
2,0143,575451.924,3161,8151,073
Free Cash Flow Growth
-47.53%691.04%-89.53%137.76%69.15%3657.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.97%41.30%44.70%49.23%27.76%34.12%
Operating Margin
15.41%17.32%21.28%36.97%18.32%21.35%
Pretax Margin
14.01%27.76%29.97%28.62%17.53%20.90%
Profit Margin
7.91%15.68%22.11%21.34%13.26%15.30%
FCF Margin
10.30%18.80%2.59%30.39%17.30%21.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.00010.00011.66910.0025.1332.041
Dividend Per Share Growth
-14.30%-14.30%16.67%94.84%151.53%118.14%
Dividend Yield
2.43%2.10%1.95%1.99%2.07%2.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.7720.3020.1721.3222.3616.60
Forward PE
14.4011.8716.0721.0311.5714.97
P/FCF Ratio
26.3016.93171.9614.9717.1411.60
PS Ratio
2.713.184.464.552.972.54