WinWay Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	7,163	5,798	3,682	5,122	2,887	2,910
Revenue Growth (YoY)	45.22%	57.47%	-28.12%	77.40%	-0.77%	3.76%
Cost of Revenue	3,803	3,265	2,317	2,800	1,678	1,743
Gross Profit	3,360	2,534	1,365	2,322	1,209	1,167
Selling, General & Admin	985.16	835.53	570.88	708.18	431.97	419.86
Research & Development	391.38	347.16	231.88	254.36	184.9	124.39
Operating Expenses	1,369	1,165	807.91	979.71	617.15	498.84
Operating Income	1,991	1,368	556.76	1,342	591.93	667.84
Interest Expense	-	-5.41	-3.15	-0.96	-1.34	-1.19
Interest & Investment Income	43.07	23.09	13.76	7.87	2.78	0.73
Currency Exchange Gain (Loss)	-119.64	48.01	-11.1	19.98	-2.64	-4.84
Other Non Operating Income (Expenses)	3.42	2.1	4.62	6.61	4.96	7.25
EBT Excluding Unusual Items	1,918	1,436	560.9	1,376	595.69	669.79
Gain (Loss) on Sale of Investments	-4.79	-1.49	0.68	-	0.83	0.34
Gain (Loss) on Sale of Assets	-0.33	0.14	-0.59	1.77	-0.14	-8.03
Pretax Income	1,913	1,435	560.99	1,378	596.39	662.1
Income Tax Expense	365.32	248.75	96.96	277.36	109.76	131.13
Net Income	1,547	1,186	464.04	1,100	486.63	530.97
Net Income to Common	1,547	1,186	464.04	1,100	486.63	530.97
Net Income Growth	74.62%	155.55%	-57.82%	126.09%	-8.35%	-4.68%
Shares Outstanding (Basic)	35	35	34	34	34	30
Shares Outstanding (Diluted)	36	36	35	35	34	31
Shares Change (YoY)	2.42%	2.16%	0.23%	1.33%	9.28%	2.70%
EPS (Basic)	43.61	34.31	13.52	32.22	14.46	17.42
EPS (Diluted)	43.08	33.61	13.35	31.73	14.22	16.96
EPS Growth	69.78%	151.75%	-57.93%	123.14%	-16.16%	-7.17%
Free Cash Flow	1,922	750.24	-260.64	293.61	408.06	628.32
Free Cash Flow Per Share	53.43	21.13	-7.50	8.47	11.93	20.07
Dividend Per Share	25.000	25.000	11.000	22.000	11.000	13.000
Dividend Growth	127.27%	127.27%	-50.00%	100.00%	-15.38%	8.33%
Gross Margin	46.91%	43.70%	37.06%	45.33%	41.88%	40.09%
Operating Margin	27.80%	23.60%	15.12%	26.21%	20.50%	22.95%
Profit Margin	21.60%	20.45%	12.60%	21.48%	16.85%	18.25%
Free Cash Flow Margin	26.83%	12.94%	-7.08%	5.73%	14.13%	21.59%
EBITDA	2,215	1,575	656.58	1,433	684.68	757.37
EBITDA Margin	30.92%	27.16%	17.83%	27.98%	23.71%	26.03%
D&A For EBITDA	223.87	206.45	99.82	91.08	92.75	89.54
EBIT	1,991	1,368	556.76	1,342	591.93	667.84
EBIT Margin	27.80%	23.60%	15.12%	26.21%	20.50%	22.95%
Effective Tax Rate	19.10%	17.34%	17.28%	20.13%	18.40%	19.80%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.