WinWay Technology Co., Ltd. (TPE:6515)
8,220.00
+140.00 (1.73%)
Jun 3, 2026, 1:30 PM CST
WinWay Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,540 | 7,857 | 5,798 | 3,682 | 5,122 | 2,887 | |
Revenue Growth (YoY) | 21.62% | 35.51% | 57.47% | -28.12% | 77.40% | -0.77% |
Cost of Revenue | 4,823 | 4,301 | 3,265 | 2,317 | 2,800 | 1,678 |
Gross Profit | 3,718 | 3,556 | 2,534 | 1,365 | 2,322 | 1,209 |
Selling, General & Admin | 1,157 | 1,076 | 835.53 | 570.88 | 708.18 | 431.97 |
Research & Development | 444.5 | 416.12 | 347.16 | 231.88 | 254.36 | 184.9 |
Operating Expenses | 1,599 | 1,487 | 1,165 | 807.91 | 979.71 | 617.15 |
Operating Income | 2,119 | 2,070 | 1,368 | 556.76 | 1,342 | 591.93 |
Interest Expense | -3.13 | -3.86 | -5.41 | -3.15 | -0.96 | -1.34 |
Interest & Investment Income | 55.9 | 47.76 | 23.09 | 13.76 | 7.87 | 2.78 |
Currency Exchange Gain (Loss) | -19.09 | -65.82 | 48.01 | -11.1 | 19.98 | -2.64 |
Other Non Operating Income (Expenses) | -4.41 | 11.75 | 2.1 | 4.62 | 6.61 | 4.96 |
EBT Excluding Unusual Items | 2,148 | 2,059 | 1,436 | 560.9 | 1,376 | 595.69 |
Gain (Loss) on Sale of Investments | 19.2 | -0.16 | -1.49 | 0.68 | - | 0.83 |
Gain (Loss) on Sale of Assets | 2.52 | 1.94 | 0.14 | -0.59 | 1.77 | -0.14 |
Pretax Income | 2,170 | 2,061 | 1,435 | 560.99 | 1,378 | 596.39 |
Income Tax Expense | 411.09 | 388.34 | 248.75 | 96.96 | 277.36 | 109.76 |
Net Income | 1,759 | 1,673 | 1,186 | 464.04 | 1,100 | 486.63 |
Net Income to Common | 1,759 | 1,673 | 1,186 | 464.04 | 1,100 | 486.63 |
Net Income Growth | 9.99% | 41.07% | 155.55% | -57.82% | 126.09% | -8.35% |
Shares Outstanding (Basic) | 36 | 36 | 35 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 35 | 35 | 34 |
Shares Change (YoY) | 0.67% | 1.26% | 2.16% | 0.23% | 1.33% | 9.28% |
EPS (Basic) | 49.29 | 46.93 | 34.31 | 13.52 | 32.22 | 14.46 |
EPS (Diluted) | 48.92 | 46.54 | 33.61 | 13.35 | 31.73 | 14.22 |
EPS Growth | 9.19% | 38.46% | 151.75% | -57.93% | 123.14% | -16.16% |
Free Cash Flow | 596.49 | 1,523 | 750.24 | -260.64 | 293.61 | 408.06 |
Free Cash Flow Per Share | 16.53 | 42.36 | 21.13 | -7.50 | 8.47 | 11.93 |
Dividend Per Share | 25.000 | 25.000 | 25.000 | 11.000 | 22.000 | 11.000 |
Dividend Growth | - | - | 127.27% | -50.00% | 100.00% | -15.38% |
Gross Margin | 43.53% | 45.26% | 43.70% | 37.06% | 45.33% | 41.88% |
Operating Margin | 24.81% | 26.34% | 23.60% | 15.12% | 26.21% | 20.50% |
Profit Margin | 20.59% | 21.29% | 20.45% | 12.60% | 21.48% | 16.85% |
Free Cash Flow Margin | 6.98% | 19.38% | 12.94% | -7.08% | 5.73% | 14.13% |
EBITDA | 2,348 | 2,296 | 1,575 | 656.58 | 1,433 | 684.68 |
EBITDA Margin | 27.49% | 29.23% | 27.16% | 17.83% | 27.98% | 23.71% |
D&A For EBITDA | 229.25 | 226.76 | 206.45 | 99.82 | 91.08 | 92.75 |
EBIT | 2,119 | 2,070 | 1,368 | 556.76 | 1,342 | 591.93 |
EBIT Margin | 24.81% | 26.34% | 23.60% | 15.12% | 26.21% | 20.50% |
Effective Tax Rate | 18.95% | 18.84% | 17.34% | 17.28% | 20.13% | 18.40% |