WinWay Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,857	5,798	3,682	5,122	2,887
Revenue Growth (YoY)	35.51%	57.47%	-28.12%	77.40%	-0.77%
Cost of Revenue	4,301	3,265	2,317	2,800	1,678
Gross Profit	3,556	2,534	1,365	2,322	1,209
Selling, General & Admin	1,076	835.53	570.88	708.18	431.97
Research & Development	416.12	347.16	231.88	254.36	184.9
Operating Expenses	1,487	1,165	807.91	979.71	617.15
Operating Income	2,070	1,368	556.76	1,342	591.93
Interest Expense	-3.86	-5.41	-3.15	-0.96	-1.34
Interest & Investment Income	47.76	23.09	13.76	7.87	2.78
Currency Exchange Gain (Loss)	-65.82	48.01	-11.1	19.98	-2.64
Other Non Operating Income (Expenses)	11.75	2.1	4.62	6.61	4.96
EBT Excluding Unusual Items	2,059	1,436	560.9	1,376	595.69
Gain (Loss) on Sale of Investments	-0.16	-1.49	0.68	-	0.83
Gain (Loss) on Sale of Assets	1.94	0.14	-0.59	1.77	-0.14
Pretax Income	2,061	1,435	560.99	1,378	596.39
Income Tax Expense	388.34	248.75	96.96	277.36	109.76
Net Income	1,673	1,186	464.04	1,100	486.63
Net Income to Common	1,673	1,186	464.04	1,100	486.63
Net Income Growth	41.07%	155.55%	-57.82%	126.09%	-8.35%
Shares Outstanding (Basic)	36	35	34	34	34
Shares Outstanding (Diluted)	36	36	35	35	34
Shares Change (YoY)	1.26%	2.16%	0.23%	1.33%	9.28%
EPS (Basic)	46.93	34.31	13.52	32.22	14.46
EPS (Diluted)	46.54	33.61	13.35	31.73	14.22
EPS Growth	38.46%	151.75%	-57.93%	123.14%	-16.16%
Free Cash Flow	1,523	750.24	-260.64	293.61	408.06
Free Cash Flow Per Share	42.36	21.13	-7.50	8.47	11.93
Dividend Per Share	25.000	25.000	11.000	22.000	11.000
Dividend Growth	-	127.27%	-50.00%	100.00%	-15.38%
Gross Margin	45.26%	43.70%	37.06%	45.33%	41.88%
Operating Margin	26.34%	23.60%	15.12%	26.21%	20.50%
Profit Margin	21.29%	20.45%	12.60%	21.48%	16.85%
Free Cash Flow Margin	19.38%	12.94%	-7.08%	5.73%	14.13%
EBITDA	2,296	1,575	656.58	1,433	684.68
EBITDA Margin	29.23%	27.16%	17.83%	27.98%	23.71%
D&A For EBITDA	226.76	206.45	99.82	91.08	92.75
EBIT	2,070	1,368	556.76	1,342	591.93
EBIT Margin	26.34%	23.60%	15.12%	26.21%	20.50%
Effective Tax Rate	18.84%	17.34%	17.28%	20.13%	18.40%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.