SYNergy ScienTech Corp. (TPE:6558)
29.25
+0.05 (0.17%)
May 8, 2026, 1:30 PM CST
SYNergy ScienTech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,032 | 1,073 | 1,159 | 1,197 | 1,148 | 1,691 | |
Revenue Growth (YoY) | -11.78% | -7.46% | -3.13% | 4.21% | -32.08% | -5.68% |
Cost of Revenue | 851.92 | 871.97 | 941.42 | 1,029 | 1,040 | 1,414 |
Gross Profit | 180.11 | 200.78 | 217.85 | 167.36 | 108.62 | 276.57 |
Selling, General & Admin | 163.89 | 164.35 | 180.71 | 176.77 | 179.15 | 197 |
Research & Development | 108.31 | 98.89 | 72.39 | 54.24 | 51.57 | 50.49 |
Operating Expenses | 268.51 | 263.24 | 253.1 | 231 | 230.72 | 247.48 |
Operating Income | -88.4 | -62.46 | -35.25 | -63.64 | -122.1 | 29.09 |
Interest Expense | -1.97 | -1.84 | -1.94 | -5.41 | -11.26 | -10.97 |
Interest & Investment Income | 6.67 | 6.98 | 6.94 | 12.87 | 6.58 | 3.58 |
Currency Exchange Gain (Loss) | -12.45 | -12.45 | 41 | 9.78 | 49.51 | -15.67 |
Other Non Operating Income (Expenses) | 6.21 | 7.03 | 5.15 | 6.24 | -3.27 | 0.63 |
EBT Excluding Unusual Items | -89.93 | -62.74 | 15.9 | -40.16 | -80.54 | 6.67 |
Gain (Loss) on Sale of Assets | -7.56 | -7.56 | -0.19 | -5.31 | -5.64 | -0.92 |
Asset Writedown | -27.04 | -27.04 | - | - | - | - |
Other Unusual Items | 0.08 | 0.08 | - | - | - | - |
Pretax Income | -124.45 | -97.26 | 15.71 | -45.48 | -86.18 | 5.75 |
Income Tax Expense | -3.11 | -1.81 | 6.14 | -0.81 | -25.2 | 2.47 |
Net Income | -121.35 | -95.45 | 9.57 | -44.67 | -60.97 | 3.28 |
Net Income to Common | -121.35 | -95.45 | 9.57 | -44.67 | -60.97 | 3.28 |
Net Income Growth | - | - | - | - | - | -94.75% |
Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | 87 |
Shares Outstanding (Diluted) | 94 | 94 | 95 | 94 | 94 | 87 |
Shares Change (YoY) | -0.76% | -0.78% | 0.81% | 0.08% | 7.12% | 0.23% |
EPS (Basic) | -1.29 | -1.02 | 0.10 | -0.48 | -0.65 | 0.04 |
EPS (Diluted) | -1.30 | -1.02 | 0.10 | -0.48 | -0.65 | 0.04 |
EPS Growth | - | - | - | - | - | -94.79% |
Free Cash Flow | -21.15 | 46.83 | 43.65 | 174.17 | -18.85 | -62.69 |
Free Cash Flow Per Share | -0.23 | 0.50 | 0.46 | 1.86 | -0.20 | -0.72 |
Dividend Per Share | - | - | 0.300 | - | - | - |
Gross Margin | 17.45% | 18.72% | 18.79% | 13.98% | 9.46% | 16.36% |
Operating Margin | -8.57% | -5.82% | -3.04% | -5.32% | -10.63% | 1.72% |
Profit Margin | -11.76% | -8.90% | 0.83% | -3.73% | -5.31% | 0.19% |
Free Cash Flow Margin | -2.05% | 4.37% | 3.77% | 14.55% | -1.64% | -3.71% |
EBITDA | -2.93 | 25.72 | 68.09 | 42.47 | -26.26 | 120.67 |
EBITDA Margin | -0.28% | 2.40% | 5.87% | 3.55% | -2.29% | 7.14% |
D&A For EBITDA | 85.46 | 88.18 | 103.34 | 106.11 | 95.84 | 91.58 |
EBIT | -88.4 | -62.46 | -35.25 | -63.64 | -122.1 | 29.09 |
EBIT Margin | -8.57% | -5.82% | -3.04% | -5.32% | -10.63% | 1.72% |
Effective Tax Rate | - | - | 39.09% | - | - | 42.94% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.