Sun Max Tech Limited (TPE:6591)
Taiwan
· Delayed Price · Currency is TWD 43.70
+0.25 (0.58%)
Apr 24, 2025, 1:30 PM CST
Sun Max Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,263 | 1,382 | 1,659 | 1,839 | 1,578 | Upgrade
|
| Revenue Growth (YoY) | -8.64% | -16.66% | -9.82% | 16.54% | 33.20% | Upgrade
|
| Cost of Revenue | 928.38 | 991.24 | 1,143 | 1,270 | 1,045 | Upgrade
|
| Gross Profit | 334.44 | 390.97 | 515.51 | 569.49 | 533.45 | Upgrade
|
| Selling, General & Admin | 186.85 | 200.09 | 192 | 175.29 | 182.02 | Upgrade
|
| Research & Development | 88.14 | 68.55 | 63.71 | 60.97 | 52.43 | Upgrade
|
| Operating Expenses | 275 | 268.64 | 255.71 | 236.26 | 234.45 | Upgrade
|
| Operating Income | 59.44 | 122.33 | 259.8 | 333.23 | 298.99 | Upgrade
|
| Interest Expense | -9.25 | -12.25 | -10.66 | -5.94 | -8.99 | Upgrade
|
| Interest & Investment Income | 19.12 | 18.11 | 7.2 | 1.37 | 2.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 25.8 | 5.56 | 43.9 | -18.36 | -50.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 60.02 | 44.97 | 39.41 | 15.7 | 16.61 | Upgrade
|
| EBT Excluding Unusual Items | 155.12 | 178.73 | 339.64 | 326 | 259.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -2.59 | 0.02 | -0.02 | -6.11 | Upgrade
|
| Other Unusual Items | - | 0.13 | -0.94 | - | 8.86 | Upgrade
|
| Pretax Income | 155.12 | 176.26 | 338.72 | 325.98 | 261.97 | Upgrade
|
| Income Tax Expense | 36.83 | 57.95 | 112.77 | 107.88 | 98.1 | Upgrade
|
| Earnings From Continuing Operations | 118.28 | 118.31 | 225.95 | 218.1 | 163.87 | Upgrade
|
| Minority Interest in Earnings | 1.26 | 0.21 | 0.07 | 0.66 | - | Upgrade
|
| Net Income | 119.54 | 118.52 | 226.01 | 218.75 | 163.87 | Upgrade
|
| Net Income to Common | 119.54 | 118.52 | 226.01 | 218.75 | 163.87 | Upgrade
|
| Net Income Growth | 0.86% | -47.56% | 3.32% | 33.49% | 83.61% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 35 | 33 | 32 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 41 | 37 | 36 | 31 | Upgrade
|
| Shares Change (YoY) | -4.95% | 11.04% | 3.94% | 14.24% | 9.10% | Upgrade
|
| EPS (Basic) | 3.21 | 3.40 | 6.90 | 6.83 | 5.66 | Upgrade
|
| EPS (Diluted) | 3.11 | 3.03 | 6.27 | 6.27 | 5.36 | Upgrade
|
| EPS Growth | 2.43% | -51.61% | -0.05% | 17.17% | 66.44% | Upgrade
|
| Free Cash Flow | -89.69 | 41.62 | 169.55 | -17.27 | -173.61 | Upgrade
|
| Free Cash Flow Per Share | -2.30 | 1.02 | 4.59 | -0.49 | -5.59 | Upgrade
|
| Dividend Per Share | 2.400 | 2.721 | 4.000 | 4.000 | 2.750 | Upgrade
|
| Dividend Growth | -11.81% | -31.97% | - | 45.45% | 83.33% | Upgrade
|
| Gross Margin | 26.48% | 28.29% | 31.08% | 30.96% | 33.80% | Upgrade
|
| Operating Margin | 4.71% | 8.85% | 15.66% | 18.12% | 18.95% | Upgrade
|
| Profit Margin | 9.47% | 8.57% | 13.63% | 11.89% | 10.38% | Upgrade
|
| Free Cash Flow Margin | -7.10% | 3.01% | 10.22% | -0.94% | -11.00% | Upgrade
|
| EBITDA | 136.36 | 192 | 321.8 | 387.54 | 343.92 | Upgrade
|
| EBITDA Margin | 10.80% | 13.89% | 19.40% | 21.07% | 21.79% | Upgrade
|
| D&A For EBITDA | 76.92 | 69.67 | 62 | 54.31 | 44.92 | Upgrade
|
| EBIT | 59.44 | 122.33 | 259.8 | 333.23 | 298.99 | Upgrade
|
| EBIT Margin | 4.71% | 8.85% | 15.66% | 18.12% | 18.95% | Upgrade
|
| Effective Tax Rate | 23.74% | 32.88% | 33.29% | 33.09% | 37.45% | Upgrade
|
| Advertising Expenses | - | - | - | 31.71 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.