Sun Max Tech Limited (TPE:6591)
Taiwan · Delayed Price · Currency is TWD 54.40
-1.00 (-1.81%)
May 28, 2026, 1:30 PM CST
Sun Max Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,642 | 1,753 | 1,263 | 1,382 | 1,659 | 1,839 | |
Revenue Growth (YoY) | 18.05% | 38.81% | -8.64% | -16.66% | -9.82% | 16.54% |
Cost of Revenue | 1,122 | 1,163 | 928.38 | 991.24 | 1,143 | 1,270 |
Gross Profit | 519.51 | 590.37 | 334.44 | 390.97 | 515.51 | 569.49 |
Selling, General & Admin | 230.43 | 227.22 | 186.85 | 200.09 | 192 | 175.29 |
Research & Development | 105.13 | 106.42 | 88.14 | 68.55 | 63.71 | 60.97 |
Operating Expenses | 335.56 | 333.64 | 275 | 268.64 | 255.71 | 236.26 |
Operating Income | 183.95 | 256.73 | 59.44 | 122.33 | 259.8 | 333.23 |
Interest Expense | -15.2 | -14.43 | -9.25 | -12.25 | -10.66 | -5.94 |
Interest & Investment Income | 21.05 | 21.11 | 19.12 | 18.11 | 7.2 | 1.37 |
Currency Exchange Gain (Loss) | -13.97 | -13.97 | 25.8 | 5.56 | 43.9 | -18.36 |
Other Non Operating Income (Expenses) | 53.68 | 34.21 | 60.02 | 44.97 | 39.41 | 15.7 |
EBT Excluding Unusual Items | 229.51 | 283.65 | 155.12 | 178.73 | 339.64 | 326 |
Gain (Loss) on Sale of Assets | 14.98 | 14.98 | -0.01 | -2.59 | 0.02 | -0.02 |
Other Unusual Items | - | - | - | 0.13 | -0.94 | - |
Pretax Income | 244.49 | 298.63 | 155.12 | 176.26 | 338.72 | 325.98 |
Income Tax Expense | 70.28 | 90.48 | 36.83 | 57.95 | 112.77 | 107.88 |
Earnings From Continuing Operations | 174.21 | 208.15 | 118.28 | 118.31 | 225.95 | 218.1 |
Minority Interest in Earnings | 2.01 | 1.63 | 1.26 | 0.21 | 0.07 | 0.66 |
Net Income | 176.22 | 209.78 | 119.54 | 118.52 | 226.01 | 218.75 |
Net Income to Common | 176.22 | 209.78 | 119.54 | 118.52 | 226.01 | 218.75 |
Net Income Growth | 11.20% | 75.49% | 0.86% | -47.56% | 3.32% | 33.49% |
Shares Outstanding (Basic) | 41 | 39 | 37 | 35 | 33 | 32 |
Shares Outstanding (Diluted) | 41 | 43 | 39 | 41 | 37 | 36 |
Shares Change (YoY) | 5.50% | 9.91% | -4.95% | 11.04% | 3.94% | 14.24% |
EPS (Basic) | 4.29 | 5.37 | 3.21 | 3.40 | 6.90 | 6.83 |
EPS (Diluted) | 4.29 | 4.96 | 3.11 | 3.03 | 6.27 | 6.27 |
EPS Growth | 4.72% | 59.52% | 2.43% | -51.61% | -0.05% | 17.17% |
Free Cash Flow | -55.8 | 31.04 | -89.69 | 41.62 | 169.55 | -17.27 |
Free Cash Flow Per Share | -1.36 | 0.72 | -2.30 | 1.02 | 4.59 | -0.49 |
Dividend Per Share | - | 4.000 | 2.400 | 2.721 | 4.000 | 4.000 |
Dividend Growth | - | 66.67% | -11.81% | -31.97% | - | 45.45% |
Gross Margin | 31.64% | 33.68% | 26.48% | 28.29% | 31.08% | 30.96% |
Operating Margin | 11.20% | 14.65% | 4.71% | 8.85% | 15.66% | 18.12% |
Profit Margin | 10.73% | 11.97% | 9.47% | 8.57% | 13.63% | 11.89% |
Free Cash Flow Margin | -3.40% | 1.77% | -7.10% | 3.01% | 10.22% | -0.94% |
EBITDA | 265.38 | 337.64 | 136.36 | 192 | 321.8 | 387.54 |
EBITDA Margin | 16.16% | 19.26% | 10.80% | 13.89% | 19.40% | 21.07% |
D&A For EBITDA | 81.43 | 80.92 | 76.92 | 69.67 | 62 | 54.31 |
EBIT | 183.95 | 256.73 | 59.44 | 122.33 | 259.8 | 333.23 |
EBIT Margin | 11.20% | 14.65% | 4.71% | 8.85% | 15.66% | 18.12% |
Effective Tax Rate | 28.74% | 30.30% | 23.74% | 32.88% | 33.29% | 33.09% |
Advertising Expenses | - | - | - | - | - | 31.71 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.