Hotai Finance Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	47,005	43,317	55,393	85,312	52,530	47,483
Market Cap Growth	8.22%	-21.80%	-35.07%	62.41%	10.63%	14.39%
PE Ratio	13.00	14.73	20.01	23.50	14.50	15.12
PS Ratio	2.47	2.29	2.37	3.38	2.51	2.82
PB Ratio	1.11	1.00	1.33	2.13	1.60	1.86
P/FCF Ratio	9.86	8.00	-	-	-	-
P/OCF Ratio	7.43	6.27	-	-	-	-
Debt / Equity Ratio	6.49	6.32	6.60	6.51	6.46	6.59
Debt / FCF Ratio	57.54	50.65	-	-	-	-
Net Debt / Equity Ratio	6.31	6.21	6.47	6.43	6.36	6.55
Net Debt / FCF Ratio	55.94	49.77	-18.09	-5.35	-4.49	-4.44
Quick Ratio	1.09	1.12	1.09	1.07	1.08	1.06
Current Ratio	1.10	1.13	1.11	1.10	1.11	1.10
Asset Turnover	0.06	0.06	0.07	0.09	0.09	0.09
Return on Equity (ROE)	8.70%	8.08%	8.02%	11.23%	13.94%	14.36%
Return on Assets (ROA)	1.10%	1.04%	1.02%	1.44%	1.78%	1.96%
Return on Invested Capital (ROIC)	1.07%	1.02%	0.89%	1.42%	1.64%	1.89%
Earnings Yield	6.64%	7.79%	5.52%	4.32%	6.90%	6.62%
FCF Yield	10.14%	12.51%	-26.90%	-56.32%	-88.59%	-79.17%
Dividend Yield	4.66%	5.01%	4.09%	2.51%	3.76%	5.20%
Payout Ratio	64.79%	68.26%	65.02%	50.44%	59.70%	57.38%
Buyback Yield / Dilution	-0.04%	-0.03%	-0.02%	0.02%	-0.00%	0.00%
Total Shareholder Return	4.60%	4.98%	4.07%	2.53%	3.76%	5.21%