SynPower Co., Ltd. (TPE:6658)
55.70
-0.30 (-0.54%)
Jan 22, 2026, 1:35 PM CST
SynPower Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,083 | 1,595 | 1,284 | 1,603 | 1,375 | 1,251 | Upgrade | |
Revenue Growth (YoY) | 49.72% | 24.22% | -19.92% | 16.62% | 9.87% | 34.94% | Upgrade |
Cost of Revenue | 1,617 | 1,230 | 976.85 | 1,198 | 1,055 | 949.87 | Upgrade |
Gross Profit | 466.05 | 364.49 | 306.93 | 405.04 | 319.3 | 301.23 | Upgrade |
Selling, General & Admin | 294.43 | 273.19 | 236.95 | 221.94 | 191.9 | 157.05 | Upgrade |
Research & Development | 67.77 | 54.7 | 44.93 | 56.97 | 89.56 | 53.87 | Upgrade |
Operating Expenses | 386.18 | 329.18 | 277.39 | 285.13 | 279.78 | 210.91 | Upgrade |
Operating Income | 79.87 | 35.31 | 29.54 | 119.9 | 39.52 | 90.32 | Upgrade |
Interest Expense | -7.43 | -5.98 | -5.44 | -6.04 | -4.26 | -3.49 | Upgrade |
Interest & Investment Income | 12.98 | 12.43 | 18.14 | 12.65 | 9.24 | 5.32 | Upgrade |
Earnings From Equity Investments | -4.54 | -7.91 | -0.17 | -1.96 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -29.82 | 16.12 | 1.49 | 19.77 | -11.39 | -16.58 | Upgrade |
Other Non Operating Income (Expenses) | 14.26 | 5.53 | 0.77 | -2.52 | 0.51 | 7.42 | Upgrade |
EBT Excluding Unusual Items | 65.33 | 55.51 | 44.33 | 141.8 | 33.62 | 82.99 | Upgrade |
Gain (Loss) on Sale of Assets | 0.37 | 0.08 | 0 | 29.64 | 0.02 | -0.14 | Upgrade |
Other Unusual Items | 6.02 | 6.01 | 0.5 | 8.43 | 21.9 | -0.09 | Upgrade |
Pretax Income | 71.72 | 61.6 | 44.83 | 179.86 | 55.54 | 82.76 | Upgrade |
Income Tax Expense | 36.38 | 11.12 | 12.32 | 43.32 | 15.76 | 13.38 | Upgrade |
Earnings From Continuing Operations | 35.33 | 50.48 | 32.51 | 136.55 | 39.78 | 69.39 | Upgrade |
Minority Interest in Earnings | 6.25 | -14.5 | -2.43 | -17.33 | -18.12 | -5 | Upgrade |
Net Income | 41.58 | 35.97 | 30.09 | 119.22 | 21.67 | 64.39 | Upgrade |
Net Income to Common | 41.58 | 35.97 | 30.09 | 119.22 | 21.67 | 64.39 | Upgrade |
Net Income Growth | 510.72% | 19.57% | -74.76% | 450.22% | -66.35% | 84.25% | Upgrade |
Shares Outstanding (Basic) | 35 | 33 | 31 | 30 | 29 | 27 | Upgrade |
Shares Outstanding (Diluted) | 35 | 33 | 31 | 30 | 29 | 27 | Upgrade |
Shares Change (YoY) | 7.34% | 7.60% | 1.14% | 3.96% | 6.04% | 1.12% | Upgrade |
EPS (Basic) | 1.19 | 1.09 | 0.99 | 3.97 | 0.75 | 2.36 | Upgrade |
EPS (Diluted) | 1.18 | 1.09 | 0.98 | 3.94 | 0.75 | 2.35 | Upgrade |
EPS Growth | 497.69% | 11.22% | -75.13% | 427.75% | -68.23% | 82.09% | Upgrade |
Free Cash Flow | -0.4 | -184.14 | -104.25 | -254.79 | -45.62 | 102.18 | Upgrade |
Free Cash Flow Per Share | -0.01 | -5.60 | -3.41 | -8.43 | -1.57 | 3.73 | Upgrade |
Dividend Per Share | 1.200 | 1.200 | 1.200 | 2.000 | 1.200 | 0.540 | Upgrade |
Dividend Growth | - | - | -40.00% | 66.67% | 122.22% | -50.14% | Upgrade |
Gross Margin | 22.38% | 22.86% | 23.91% | 25.27% | 23.23% | 24.08% | Upgrade |
Operating Margin | 3.84% | 2.21% | 2.30% | 7.48% | 2.88% | 7.22% | Upgrade |
Profit Margin | 2.00% | 2.26% | 2.34% | 7.44% | 1.58% | 5.15% | Upgrade |
Free Cash Flow Margin | -0.02% | -11.55% | -8.12% | -15.89% | -3.32% | 8.17% | Upgrade |
EBITDA | 100.89 | 57.5 | 49.97 | 137.65 | 55.86 | 99.4 | Upgrade |
EBITDA Margin | 4.84% | 3.61% | 3.89% | 8.59% | 4.06% | 7.95% | Upgrade |
D&A For EBITDA | 21.02 | 22.19 | 20.43 | 17.74 | 16.34 | 9.07 | Upgrade |
EBIT | 79.87 | 35.31 | 29.54 | 119.9 | 39.52 | 90.32 | Upgrade |
EBIT Margin | 3.84% | 2.21% | 2.30% | 7.48% | 2.88% | 7.22% | Upgrade |
Effective Tax Rate | 50.73% | 18.05% | 27.48% | 24.08% | 28.37% | 16.16% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.