SynPower Co., Ltd. (TPE:6658)
Taiwan · Delayed Price · Currency is TWD 216.50
-14.00 (-6.07%)
May 28, 2026, 1:30 PM CST
SynPower Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,214 | 2,081 | 1,595 | 1,284 | 1,603 | 1,375 | |
Revenue Growth (YoY) | 23.14% | 30.53% | 24.22% | -19.92% | 16.62% | 9.87% |
Cost of Revenue | 1,713 | 1,613 | 1,230 | 976.85 | 1,198 | 1,055 |
Gross Profit | 501.74 | 468.57 | 364.49 | 306.93 | 405.04 | 319.3 |
Selling, General & Admin | 292.78 | 293.39 | 273.19 | 236.95 | 221.94 | 191.9 |
Research & Development | 60.98 | 65.93 | 54.7 | 44.93 | 56.97 | 89.56 |
Operating Expenses | 351.18 | 375.92 | 329.18 | 277.39 | 285.13 | 279.78 |
Operating Income | 150.56 | 92.65 | 35.31 | 29.54 | 119.9 | 39.52 |
Interest Expense | -6.83 | -7.2 | -5.98 | -5.44 | -6.04 | -4.26 |
Interest & Investment Income | 13.41 | 14.28 | 12.43 | 18.14 | 12.65 | 9.24 |
Earnings From Equity Investments | -1.86 | -4.96 | -7.91 | -0.17 | -1.96 | - |
Currency Exchange Gain (Loss) | -26.98 | -26.98 | 16.12 | 1.49 | 19.77 | -11.39 |
Other Non Operating Income (Expenses) | -1.95 | 1.29 | 5.53 | 0.77 | -2.52 | 0.51 |
EBT Excluding Unusual Items | 126.34 | 69.07 | 55.51 | 44.33 | 141.8 | 33.62 |
Gain (Loss) on Sale of Assets | -0.32 | -0.32 | 0.08 | 0 | 29.64 | 0.02 |
Other Unusual Items | 14.67 | 14.67 | 6.01 | 0.5 | 8.43 | 21.9 |
Pretax Income | 140.69 | 83.43 | 61.6 | 44.83 | 179.86 | 55.54 |
Income Tax Expense | 58.34 | 47.41 | 11.12 | 12.32 | 43.32 | 15.76 |
Earnings From Continuing Operations | 82.35 | 36.01 | 50.48 | 32.51 | 136.55 | 39.78 |
Minority Interest in Earnings | 12.68 | 13.62 | -14.5 | -2.43 | -17.33 | -18.12 |
Net Income | 95.03 | 49.64 | 35.97 | 30.09 | 119.22 | 21.67 |
Net Income to Common | 95.03 | 49.64 | 35.97 | 30.09 | 119.22 | 21.67 |
Net Income Growth | 93.76% | 37.97% | 19.57% | -74.76% | 450.22% | -66.35% |
Shares Outstanding (Basic) | 42 | 36 | 33 | 31 | 30 | 29 |
Shares Outstanding (Diluted) | 42 | 36 | 33 | 31 | 30 | 29 |
Shares Change (YoY) | 26.55% | 9.22% | 7.60% | 1.14% | 3.96% | 6.04% |
EPS (Basic) | 2.26 | 1.38 | 1.09 | 0.99 | 3.97 | 0.75 |
EPS (Diluted) | 2.26 | 1.38 | 1.09 | 0.98 | 3.94 | 0.75 |
EPS Growth | 53.28% | 26.61% | 11.22% | -75.13% | 427.75% | -68.23% |
Free Cash Flow | -63.83 | -137.44 | -184.14 | -104.25 | -254.79 | -45.62 |
Free Cash Flow Per Share | -1.52 | -3.83 | -5.60 | -3.41 | -8.43 | -1.57 |
Dividend Per Share | - | 1.200 | 1.200 | 1.200 | 2.000 | 1.200 |
Dividend Growth | - | - | - | -40.00% | 66.67% | 122.22% |
Gross Margin | 22.66% | 22.51% | 22.86% | 23.91% | 25.27% | 23.23% |
Operating Margin | 6.80% | 4.45% | 2.21% | 2.30% | 7.48% | 2.88% |
Profit Margin | 4.29% | 2.38% | 2.26% | 2.34% | 7.44% | 1.58% |
Free Cash Flow Margin | -2.88% | -6.60% | -11.55% | -8.12% | -15.89% | -3.32% |
EBITDA | 166.74 | 111.56 | 57.5 | 49.97 | 137.65 | 55.86 |
EBITDA Margin | 7.53% | 5.36% | 3.61% | 3.89% | 8.59% | 4.06% |
D&A For EBITDA | 16.18 | 18.91 | 22.19 | 20.43 | 17.74 | 16.34 |
EBIT | 150.56 | 92.65 | 35.31 | 29.54 | 119.9 | 39.52 |
EBIT Margin | 6.80% | 4.45% | 2.21% | 2.30% | 7.48% | 2.88% |
Effective Tax Rate | 41.47% | 56.83% | 18.05% | 27.48% | 24.08% | 28.37% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.