Wiwynn Corporation (TPE:6669)
Taiwan · Delayed Price · Currency is TWD 1,635.00
+65.00 (4.14%)
Nov 13, 2026, 1:30 PM CST
Wiwynn Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,281,718 | 950,663 | 360,541 | 241,901 | 292,876 | 192,626 | |
Revenue Growth | 65.63% | 163.68% | 49.05% | -17.41% | 52.04% | 3.05% |
Cost of Revenue | 1,175,392 | 872,209 | 323,141 | 219,244 | 268,897 | 177,005 |
Gross Profit | 106,327 | 78,454 | 37,400 | 22,657 | 23,979 | 15,621 |
Selling, General & Admin | 6,275 | 5,129 | 3,247 | 2,776 | 2,613 | 1,772 |
Research & Development | 13,415 | 9,418 | 6,044 | 4,019 | 3,529 | 2,459 |
Operating Expenses | 19,734 | 14,537 | 9,301 | 6,787 | 6,145 | 4,234 |
Operating Income | 86,593 | 63,918 | 28,099 | 15,871 | 17,834 | 11,387 |
Interest Expense | -7,682 | -3,225 | -1,242 | -953.14 | -881.61 | -356.15 |
Interest & Investment Income | 1,437 | 1,112 | 1,219 | 455.5 | 155.87 | 61.59 |
Earnings From Equity Investments | -149.06 | -51.97 | -67.71 | -63.98 | -67.97 | -32.12 |
Currency Exchange Gain (Loss) | 2,166 | 3,893 | 692.68 | 59.08 | 930.6 | -111.06 |
Other Non Operating Income (Expenses) | 1,324 | 215.04 | 134.89 | 29.82 | -73.88 | 46.74 |
EBT Excluding Unusual Items | 83,688 | 65,860 | 28,836 | 15,398 | 17,897 | 10,996 |
Gain (Loss) on Sale of Investments | 1,094 | 191.96 | -5.29 | 45.86 | - | - |
Pretax Income | 84,782 | 66,052 | 28,830 | 15,444 | 17,897 | 10,996 |
Income Tax Expense | 18,543 | 14,934 | 6,054 | 3,400 | 3,723 | 2,348 |
Net Income | 66,239 | 51,118 | 22,776 | 12,044 | 14,175 | 8,648 |
Net Income to Common | 66,239 | 51,118 | 22,776 | 12,044 | 14,175 | 8,648 |
Net Income Growth | 49.28% | 124.44% | 89.11% | -15.03% | 63.91% | 0.45% |
Shares Outstanding (Basic) | 557 | 554 | 537 | 522 | 522 | 522 |
Shares Outstanding (Diluted) | 590 | 576 | 557 | 523 | 525 | 523 |
Shares Change | 2.61% | 3.42% | 6.39% | -0.38% | 0.35% | -0.17% |
EPS (Basic) | 118.95 | 92.22 | 42.43 | 23.09 | 27.18 | 16.58 |
EPS (Diluted) | 112.32 | 89.02 | 41.05 | 23.02 | 26.98 | 16.52 |
EPS Growth | 45.30% | 116.85% | 78.38% | -14.71% | 63.33% | 0.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -66,942 | -14,299 | -24,884 | 18,175 | 29,212 | -14,723 |
Free Cash Flow Per Share | -113.40 | -24.83 | -44.70 | 34.73 | 55.61 | -28.13 |
Dividend Per Share | - | - | 24.809 | 14.081 | 16.763 | - |
Dividend Growth | - | - | 76.19% | -16.00% | 56.25% | - |
Gross Margin | 8.30% | 8.25% | 10.37% | 9.37% | 8.19% | 8.11% |
Operating Margin | 6.76% | 6.72% | 7.79% | 6.56% | 6.09% | 5.91% |
Profit Margin | 5.17% | 5.38% | 6.32% | 4.98% | 4.84% | 4.49% |
Free Cash Flow Margin | -5.22% | -1.50% | -6.90% | 7.51% | 9.97% | -7.64% |
EBITDA | 89,490 | 65,673 | 29,361 | 16,448 | 18,319 | 11,769 |
EBITDA Margin | 6.98% | 6.91% | 8.14% | 6.80% | 6.25% | 6.11% |
D&A For EBITDA | 2,897 | 1,755 | 1,262 | 577.81 | 485.18 | 381.99 |
EBIT | 86,593 | 63,918 | 28,099 | 15,871 | 17,834 | 11,387 |
EBIT Margin | 6.76% | 6.72% | 7.79% | 6.56% | 6.09% | 5.91% |
Effective Tax Rate | 21.87% | 22.61% | 21.00% | 22.02% | 20.80% | 21.35% |