Wiwynn Corporation (TPE:6669)
Taiwan · Delayed Price · Currency is TWD 6,440.00
+140.00 (2.22%)
Aug 25, 2026, 1:30 PM CST
Wiwynn Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,113,925 | 950,663 | 360,541 | 241,901 | 292,876 | 192,626 | |
Revenue Growth | 84.17% | 163.68% | 49.05% | -17.41% | 52.04% | 3.05% |
Cost of Revenue | 1,022,620 | 872,209 | 323,141 | 219,244 | 268,897 | 177,005 |
Gross Profit | 91,305 | 78,454 | 37,400 | 22,657 | 23,979 | 15,621 |
Selling, General & Admin | 5,475 | 5,129 | 3,247 | 2,776 | 2,613 | 1,772 |
Research & Development | 12,119 | 9,418 | 6,044 | 4,019 | 3,529 | 2,459 |
Operating Expenses | 17,591 | 14,537 | 9,301 | 6,787 | 6,145 | 4,234 |
Operating Income | 73,714 | 63,918 | 28,099 | 15,871 | 17,834 | 11,387 |
Interest Expense | -5,301 | -3,225 | -1,242 | -953.14 | -881.61 | -356.15 |
Interest & Investment Income | 1,414 | 1,112 | 1,219 | 455.5 | 155.87 | 61.59 |
Earnings From Equity Investments | -161.38 | -51.97 | -67.71 | -63.98 | -67.97 | -32.12 |
Currency Exchange Gain (Loss) | 3,184 | 3,893 | 692.68 | 59.08 | 930.6 | -111.06 |
Other Non Operating Income (Expenses) | 699.51 | 215.04 | 134.89 | 29.82 | -73.88 | 46.74 |
EBT Excluding Unusual Items | 73,549 | 65,860 | 28,836 | 15,398 | 17,897 | 10,996 |
Gain (Loss) on Sale of Investments | 1,168 | 191.96 | -5.29 | 45.86 | - | - |
Pretax Income | 74,717 | 66,052 | 28,830 | 15,444 | 17,897 | 10,996 |
Income Tax Expense | 16,431 | 14,934 | 6,054 | 3,400 | 3,723 | 2,348 |
Net Income | 58,286 | 51,118 | 22,776 | 12,044 | 14,175 | 8,648 |
Net Income to Common | 58,286 | 51,118 | 22,776 | 12,044 | 14,175 | 8,648 |
Net Income Growth | 65.16% | 124.44% | 89.11% | -15.03% | 63.91% | 0.45% |
Shares Outstanding (Basic) | 186 | 186 | 180 | 175 | 175 | 175 |
Shares Outstanding (Diluted) | 200 | 193 | 187 | 175 | 176 | 175 |
Shares Change | 2.42% | 3.42% | 6.39% | -0.38% | 0.35% | -0.17% |
EPS (Basic) | 313.52 | 275.06 | 126.57 | 68.88 | 81.07 | 49.46 |
EPS (Diluted) | 292.05 | 265.54 | 122.46 | 68.65 | 80.49 | 49.28 |
EPS Growth | 61.10% | 116.85% | 78.38% | -14.71% | 63.33% | 0.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -64,517 | -14,299 | -24,884 | 18,175 | 29,212 | -14,723 |
Free Cash Flow Per Share | -322.18 | -74.08 | -133.32 | 103.60 | 165.88 | -83.90 |
Dividend Per Share | - | - | 74.000 | 42.000 | 50.000 | - |
Dividend Growth | - | - | 76.19% | -16.00% | 56.25% | - |
Gross Margin | 8.20% | 8.25% | 10.37% | 9.37% | 8.19% | 8.11% |
Operating Margin | 6.62% | 6.72% | 7.79% | 6.56% | 6.09% | 5.91% |
Profit Margin | 5.23% | 5.38% | 6.32% | 4.98% | 4.84% | 4.49% |
Free Cash Flow Margin | -5.79% | -1.50% | -6.90% | 7.51% | 9.97% | -7.64% |
EBITDA | 76,133 | 65,673 | 29,361 | 16,448 | 18,319 | 11,769 |
EBITDA Margin | 6.83% | 6.91% | 8.14% | 6.80% | 6.25% | 6.11% |
D&A For EBITDA | 2,419 | 1,755 | 1,262 | 577.81 | 485.18 | 381.99 |
EBIT | 73,714 | 63,918 | 28,099 | 15,871 | 17,834 | 11,387 |
EBIT Margin | 6.62% | 6.72% | 7.79% | 6.56% | 6.09% | 5.91% |
Effective Tax Rate | 21.99% | 22.61% | 21.00% | 22.02% | 20.80% | 21.35% |