Sports Gear Co., Ltd. (TPE:6768)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
64.20
-0.60 (-0.93%)
Aug 28, 2026, 10:31 AM CST

Sports Gear Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,87920,37418,44414,20818,52512,336
Revenue Growth
-4.32%10.46%29.82%-23.30%50.17%-8.72%
Gross Profit
3,4634,0393,8172,3674,2842,435
Operating Income
1,1681,7151,607480.052,253795.55
Net Income
998.591,3521,598544.991,808647.3
Earnings Per Share
4.926.638.082.779.173.41
EPS Growth
-41.60%-17.99%191.66%-69.79%168.91%45.25%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Americas (excluding The United States)
2,4582,474---
United States
6,4875,226---
Europe
7,4266,7965,1526,6844,869
Asia
2,4792,3491,8231,6621,008
China
769.28952.29839.251,4741,458
Other
754.77646.44582.95537.28221.22
Total
20,37418,44414,20818,52512,336

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,8176,7389,0938,3227,6417,221
Total Debt
4,7103,1014,4683,4662,6521,915
Net Cash (Debt)
1,1083,6364,6264,8564,9895,307
Net Cash Growth
-69.16%-21.39%-4.75%-2.67%-5.98%94.36%
Net Cash Per Share
5.3717.6123.3524.7225.3127.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0371,9771,2862,2761,2152,210
Capital Expenditures
-1,630-1,588-1,361-1,011-1,232-707.19
Free Cash Flow
-592.98388.48-74.861,264-17.211,503
Free Cash Flow Growth
-----103.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.42%19.82%20.70%16.66%23.13%19.74%
Operating Margin
5.87%8.42%8.71%3.38%12.16%6.45%
Pretax Margin
6.88%9.08%10.98%5.38%12.76%7.00%
Profit Margin
5.02%6.64%8.67%3.84%9.76%5.25%
FCF Margin
-2.98%1.91%-0.41%8.90%-0.09%12.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.1555.1556.1853.8005.0003.500
Dividend Per Share Growth
-16.52%-16.65%62.76%-24.00%42.86%3.70%
Dividend Yield
7.91%5.20%5.82%6.68%8.83%6.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.1815.6114.7224.077.7520.47
Forward PE
10.2512.2712.4717.899.64-
P/FCF Ratio
-54.34-10.37-8.82
PS Ratio
0.651.041.280.920.761.07