Sports Gear Co., Ltd. (TPE:6768)

Sports Gear Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	20,410	23,525	13,115	14,017	13,253	-
Market Cap Growth	20.49%	79.37%	-6.43%	5.77%	-	-
Enterprise Value	16,818	18,959	7,781	9,407	7,822	-
Last Close Price	102.00	113.01	60.54	60.21	54.40	-
PE Ratio	12.12	14.72	24.07	7.75	20.47	-
Forward PE	11.02	12.24	17.89	9.64	-	-
PS Ratio	0.98	1.28	0.92	0.76	1.07	-
PB Ratio	1.49	1.54	0.97	0.99	1.10	-
P/TBV Ratio	1.49	1.55	0.97	0.99	1.10	-
P/FCF Ratio	175.32	-	10.37	-	8.82	-
P/OCF Ratio	12.46	17.40	5.76	11.54	6.00	-
EV/Sales Ratio	0.81	1.03	0.55	0.51	0.63	-
EV/EBITDA Ratio	6.25	8.79	7.15	3.25	5.45	-
EV/EBIT Ratio	8.30	11.80	16.21	4.18	9.83	-
EV/FCF Ratio	144.46	-	6.15	-	5.20	-
Debt / Equity Ratio	0.22	0.29	0.26	0.19	0.16	0.29
Debt / EBITDA Ratio	1.14	1.96	2.87	0.88	1.23	1.82
Debt / FCF Ratio	26.25	-	2.74	-	1.27	4.20
Asset Turnover	0.97	0.85	0.71	1.01	0.75	0.79
Inventory Turnover	9.94	7.05	7.06	8.46	6.13	5.67
Quick Ratio	1.80	2.21	2.57	2.61	2.93	2.23
Current Ratio	2.53	2.88	3.09	3.26	3.62	2.79
Return on Equity (ROE)	12.24%	11.07%	3.89%	13.76%	5.66%	3.73%
Return on Assets (ROA)	5.94%	4.62%	1.50%	7.71%	3.03%	2.89%
Return on Capital (ROIC)	7.35%	5.47%	1.77%	9.16%	3.57%	3.43%
Return on Capital Employed (ROCE)	12.80%	8.90%	3.10%	14.30%	5.90%	6.30%
Earnings Yield	8.32%	6.79%	4.15%	12.90%	4.88%	-
FCF Yield	0.57%	-0.31%	9.64%	-0.12%	11.34%	-
Dividend Yield	5.95%	5.47%	6.28%	8.30%	6.43%	-
Payout Ratio	43.89%	46.62%	179.86%	37.95%	90.86%	85.19%
Buyback Yield / Dilution	-3.36%	-0.84%	0.35%	-3.83%	-8.97%	-
Total Shareholder Return	2.58%	4.63%	6.63%	4.48%	-2.54%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.