Weblink International Inc. (TPE:6776)
Taiwan · Delayed Price · Currency is TWD 58.90
+0.40 (0.68%)
Feb 11, 2026, 1:30 PM CST
Weblink International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 28,638 | 25,513 | 22,789 | 23,282 | 21,300 | 17,281 | |
Revenue Growth (YoY) | 18.77% | 11.95% | -2.12% | 9.30% | 23.25% | 27.98% |
Cost of Revenue | 26,980 | 23,848 | 21,243 | 21,583 | 20,065 | 16,570 |
Gross Profit | 1,659 | 1,665 | 1,546 | 1,699 | 1,235 | 711.22 |
Selling, General & Admin | 1,263 | 1,205 | 1,054 | 1,176 | 918.57 | 527.96 |
Operating Expenses | 1,247 | 1,211 | 1,052 | 1,176 | 917.59 | 534.27 |
Operating Income | 411.45 | 454.64 | 493.82 | 522.88 | 317.38 | 176.95 |
Interest Expense | -111.06 | -95.06 | -62.2 | -46.49 | -16.22 | -10.51 |
Interest & Investment Income | 17.77 | 15.32 | 7.38 | 1.72 | 36.51 | 5.14 |
Earnings From Equity Investments | 44.7 | 51.93 | 52.24 | 78.51 | 63.61 | 41.27 |
Currency Exchange Gain (Loss) | 31.2 | 5.8 | 15.69 | -3.12 | 6.49 | 13.9 |
Other Non Operating Income (Expenses) | 7.3 | 8.87 | -0.8 | -17.45 | 12.76 | 9.02 |
EBT Excluding Unusual Items | 401.37 | 441.51 | 506.13 | 536.06 | 420.54 | 235.77 |
Gain (Loss) on Sale of Assets | 0.01 | -0.12 | - | 0.36 | 1.57 | 0.47 |
Other Unusual Items | 5.8 | 3.23 | - | - | -10.11 | - |
Pretax Income | 406.72 | 444.64 | 506.14 | 543.12 | 412.09 | 236.55 |
Income Tax Expense | 76.8 | 94.98 | 94.97 | 101.67 | 51.89 | 42.33 |
Earnings From Continuing Operations | 329.92 | 349.66 | 411.18 | 441.45 | 360.19 | 194.22 |
Net Income to Company | 329.92 | 349.66 | 411.18 | 441.45 | 360.19 | 194.22 |
Minority Interest in Earnings | 12.38 | -14.42 | 1.53 | -26.4 | -19.28 | 0.01 |
Net Income | 342.3 | 335.24 | 412.7 | 415.05 | 340.92 | 194.23 |
Net Income to Common | 342.3 | 335.24 | 412.7 | 415.05 | 340.92 | 194.23 |
Net Income Growth | -8.36% | -18.77% | -0.56% | 21.75% | 75.53% | 54.69% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 80 | 74 |
Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 81 | 75 |
Shares Change (YoY) | -0.12% | -0.25% | -0.54% | 2.86% | 8.08% | -0.03% |
EPS (Basic) | 4.20 | 4.11 | 5.06 | 5.09 | 4.28 | 2.63 |
EPS (Diluted) | 4.15 | 4.06 | 4.99 | 4.99 | 4.22 | 2.60 |
EPS Growth | -8.22% | -18.64% | - | 18.25% | 62.31% | 54.76% |
Free Cash Flow | -342.75 | -903.42 | 491.3 | 276.18 | 271.01 | 399.74 |
Free Cash Flow Per Share | -4.15 | -10.95 | 5.94 | 3.32 | 3.35 | 5.34 |
Dividend Per Share | 3.000 | 3.000 | 3.500 | 3.500 | 3.200 | 2.000 |
Dividend Growth | -14.29% | -14.29% | - | 9.38% | 60.00% | 33.33% |
Gross Margin | 5.79% | 6.53% | 6.78% | 7.30% | 5.80% | 4.12% |
Operating Margin | 1.44% | 1.78% | 2.17% | 2.25% | 1.49% | 1.02% |
Profit Margin | 1.20% | 1.31% | 1.81% | 1.78% | 1.60% | 1.12% |
Free Cash Flow Margin | -1.20% | -3.54% | 2.16% | 1.19% | 1.27% | 2.31% |
EBITDA | 461.19 | 492.38 | 520.12 | 548.4 | 337.35 | 183.87 |
EBITDA Margin | 1.61% | 1.93% | 2.28% | 2.35% | 1.58% | 1.06% |
D&A For EBITDA | 49.73 | 37.74 | 26.31 | 25.52 | 19.97 | 6.92 |
EBIT | 411.45 | 454.64 | 493.82 | 522.88 | 317.38 | 176.95 |
EBIT Margin | 1.44% | 1.78% | 2.17% | 2.25% | 1.49% | 1.02% |
Effective Tax Rate | 18.88% | 21.36% | 18.76% | 18.72% | 12.59% | 17.90% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.