Weblink International Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	29,299	25,513	22,789	23,282	21,300
Revenue Growth (YoY)	14.84%	11.95%	-2.12%	9.30%	23.25%
Cost of Revenue	27,551	23,848	21,243	21,583	20,065
Gross Profit	1,748	1,665	1,546	1,699	1,235
Selling, General & Admin	1,292	1,205	1,054	1,176	918.57
Operating Expenses	1,294	1,211	1,052	1,176	917.59
Operating Income	454.46	454.64	493.82	522.88	317.38
Interest Expense	-114.44	-95.06	-62.2	-46.49	-16.22
Interest & Investment Income	15.39	15.32	7.38	1.72	36.51
Earnings From Equity Investments	33.64	51.93	52.24	78.51	63.61
Currency Exchange Gain (Loss)	21.66	5.8	15.69	-3.12	6.49
Other Non Operating Income (Expenses)	5.42	8.87	-0.8	-17.45	12.76
EBT Excluding Unusual Items	416.13	441.51	506.13	536.06	420.54
Gain (Loss) on Sale of Assets	0.13	-0.12	-	0.36	1.57
Other Unusual Items	2.61	3.23	-	-	-10.11
Pretax Income	418.87	444.64	506.14	543.12	412.09
Income Tax Expense	89.67	94.98	94.97	101.67	51.89
Earnings From Continuing Operations	329.2	349.66	411.18	441.45	360.19
Net Income to Company	329.2	349.66	411.18	441.45	360.19
Minority Interest in Earnings	16.91	-14.42	1.53	-26.4	-19.28
Net Income	346.11	335.24	412.7	415.05	340.92
Net Income to Common	346.11	335.24	412.7	415.05	340.92
Net Income Growth	3.24%	-18.77%	-0.56%	21.75%	75.53%
Shares Outstanding (Basic)	82	82	82	82	80
Shares Outstanding (Diluted)	83	83	83	83	81
Shares Change (YoY)	1.12%	-0.25%	-0.54%	2.86%	8.08%
EPS (Basic)	4.20	4.11	5.06	5.09	4.28
EPS (Diluted)	4.15	4.06	4.99	4.99	4.22
EPS Growth	2.22%	-18.64%	-	18.25%	62.31%
Free Cash Flow	-1,190	-903.42	491.3	276.18	271.01
Free Cash Flow Per Share	-14.26	-10.95	5.94	3.32	3.35
Dividend Per Share	-	3.000	3.500	3.500	3.200
Dividend Growth	-	-14.29%	-	9.38%	60.00%
Gross Margin	5.97%	6.53%	6.78%	7.30%	5.80%
Operating Margin	1.55%	1.78%	2.17%	2.25%	1.49%
Profit Margin	1.18%	1.31%	1.81%	1.78%	1.60%
Free Cash Flow Margin	-4.06%	-3.54%	2.16%	1.19%	1.27%
EBITDA	507.8	492.38	520.12	548.4	337.35
EBITDA Margin	1.73%	1.93%	2.28%	2.35%	1.58%
D&A For EBITDA	53.33	37.74	26.31	25.52	19.97
EBIT	454.46	454.64	493.82	522.88	317.38
EBIT Margin	1.55%	1.78%	2.17%	2.25%	1.49%
Effective Tax Rate	21.41%	21.36%	18.76%	18.72%	12.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.