TPE:6835 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,380	2,438	2,198	2,724	2,785
Revenue Growth (YoY)	-2.38%	10.89%	-19.29%	-2.22%	12.19%
Cost of Revenue	1,865	1,799	1,603	2,169	2,236
Gross Profit	515.05	638.62	595.1	554.13	549.29
Selling, General & Admin	275.4	275.03	250.96	263.87	267.37
Research & Development	98.55	91.4	86.37	76.53	84.94
Operating Expenses	373.95	366.41	337.1	340.4	352.5
Operating Income	141.1	272.21	258.01	213.73	196.8
Interest Expense	-27	-13.9	-11.19	-11.93	-10.39
Interest & Investment Income	18.6	24.62	17.6	2.12	0.72
Currency Exchange Gain (Loss)	-67.87	75.74	14.47	93.39	-16.22
Other Non Operating Income (Expenses)	15.52	6.27	6.66	15.55	17.28
EBT Excluding Unusual Items	80.35	364.94	285.54	312.86	188.19
Gain (Loss) on Sale of Assets	0.39	-0.04	33.34	-0.56	-0.34
Other Unusual Items	-	-	0	0	-
Pretax Income	80.73	364.9	318.89	312.3	187.85
Income Tax Expense	16.97	96.25	82.76	65.19	25.69
Earnings From Continuing Operations	63.76	268.65	236.13	247.12	162.16
Minority Interest in Earnings	0.07	0.02	-	-	-
Net Income	63.83	268.67	236.13	247.12	162.16
Net Income to Common	63.83	268.67	236.13	247.12	162.16
Net Income Growth	-76.24%	13.78%	-4.44%	52.39%	-0.96%
Shares Outstanding (Basic)	66	66	66	61	60
Shares Outstanding (Diluted)	78	68	66	61	60
Shares Change (YoY)	14.41%	3.06%	8.27%	2.46%	8.36%
EPS (Basic)	0.97	4.06	3.57	4.05	2.72
EPS (Diluted)	0.94	3.95	3.56	4.03	2.71
EPS Growth	-76.16%	11.08%	-11.66%	48.71%	-8.75%
Free Cash Flow	-538.66	342.96	304.26	418.11	-222.95
Free Cash Flow Per Share	-6.88	5.01	4.58	6.82	-3.73
Dividend Per Share	1.000	2.000	2.000	2.000	2.000
Dividend Growth	-50.00%	-	-	-	-
Gross Margin	21.64%	26.20%	27.07%	20.35%	19.72%
Operating Margin	5.93%	11.17%	11.74%	7.85%	7.07%
Profit Margin	2.68%	11.02%	10.74%	9.07%	5.82%
Free Cash Flow Margin	-22.64%	14.07%	13.84%	15.35%	-8.00%
EBITDA	175.83	315	313.14	273.74	242.23
EBITDA Margin	7.39%	12.92%	14.24%	10.05%	8.70%
D&A For EBITDA	34.73	42.79	55.13	60	45.44
EBIT	141.1	272.21	258.01	213.73	196.8
EBIT Margin	5.93%	11.17%	11.74%	7.85%	7.07%
Effective Tax Rate	21.02%	26.38%	25.95%	20.87%	13.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.